Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Volkswagen Semler Finans Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 40861246
Park Allé 350 A, 2605 Brøndby
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 101.82 | 389.94 | 931.68 | 1 355.49 | 1 931.56 |
| Costs of manufacturing | -24.23 | -45.76 | -39.22 | -94.80 | |
| External services | -71.65 | -95.64 | - 163.24 | - 208.75 | |
| Gross profit | 70.59 | 365.70 | 885.92 | 1 153.04 | 1 628.00 |
| Employee benefit expenses | -47.02 | -53.12 | -58.77 | -74.57 | |
| Other operating expenses | -17.36 | -24.61 | -8.39 | -31.20 | |
| Total depreciation | - 174.27 | - 345.55 | - 548.57 | - 798.58 | |
| EBIT | -51.98 | 55.41 | 367.00 | 537.31 | 723.65 |
| Other financial income | 0.11 | 9.29 | 12.51 | 6.97 | |
| Other financial expenses | -33.57 | - 296.19 | - 406.77 | - 455.31 | |
| Pre-tax profit | 56.30 | 80.10 | 143.05 | 275.31 | |
| Income taxes | -17.17 | -32.02 | -32.18 | -82.97 | |
| Net earnings | 39.12 | 48.07 | 110.88 | 192.33 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 11.24 | 2.13 | 12.06 | 13.32 | |
| Intangible assets total | 11.24 | 2.13 | 12.06 | 13.32 | |
| Buildings | 0.36 | 2.06 | 1.55 | 2.27 | |
| Machinery and equipment | 0.62 | 0.36 | 0.14 | 0.07 | |
| Other tangible assets | 1 270.68 | 2 676.70 | 4 672.53 | 8 354.59 | |
| Tangible assets total | 1 271.66 | 2 679.12 | 4 674.22 | 8 356.92 | |
| Investments total | 40.52 | 40.67 | 40.59 | 0.76 | |
| Non-current other receivables | 2 890.75 | 3 423.65 | 4 289.57 | 5 224.81 | |
| Long term receivables total | 2 890.75 | 3 423.65 | 4 289.57 | 5 224.81 | |
| Other stocks | 9.60 | 35.02 | 205.43 | 332.77 | |
| Finished products/goods | 1 172.27 | 1 816.74 | 1 606.14 | 2 000.47 | |
| Inventories total | 1 181.87 | 1 851.76 | 1 811.57 | 2 333.24 | |
| Current trade debtors | 2 351.64 | 3 238.33 | 2 916.17 | 3 550.02 | |
| Current other receivables | 333.46 | 421.92 | 834.53 | 827.33 | |
| Current deferred tax assets | 17.17 | 101.29 | 8.87 | 32.63 | |
| Short term receivables total | 2 702.28 | 3 761.54 | 3 759.56 | 4 409.98 | |
| Cash and bank deposits | 100.45 | 478.41 | 534.44 | 414.33 | 507.38 |
| Cash and cash equivalents | 100.45 | 478.41 | 534.44 | 414.33 | 507.38 |
| Balance sheet total (assets) | 100.45 | 8 576.74 | 12 293.31 | 15 001.90 | 20 846.40 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 476.25 | 1.10 | 1.20 | 1.30 | 1.50 |
| Retained earnings | 735.15 | 914.17 | 1 062.14 | 1 452.82 | |
| Profit of the financial year | 39.12 | 48.07 | 110.88 | 192.33 | |
| Shareholders equity total | 476.25 | 775.37 | 963.44 | 1 174.32 | 1 646.65 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 2 500.00 | ||||
| Non-current advances received | 2 300.00 | 2 500.00 | 1 500.00 | 7 600.00 | |
| Non-current other liabilities | 2 300.00 | 2 500.00 | 1 500.00 | 7 600.00 | |
| Non-current deferred tax liabilities | 2 300.00 | 2 500.00 | 1 500.00 | 5 100.00 | |
| Non-current liabilities total | 6 900.00 | 7 500.00 | 4 500.00 | 22 800.00 | |
| Current loans from credit institutions | 14.85 | ||||
| Current trade creditors | 77.20 | 102.38 | 141.64 | 122.23 | |
| Current owed to participating | 5 200.00 | 8 400.00 | 11 500.00 | 10 450.00 | |
| Current owed to group member | 35.24 | ||||
| Short-term deferred tax liabilities | 47.03 | 130.00 | |||
| Other non-interest bearing current liabilities | 224.17 | 312.64 | 213.28 | 324.99 | |
| Accruals and deferred income | 425.64 | 537.30 | |||
| Current liabilities total | 5 501.37 | 8 829.87 | 12 327.58 | 11 599.75 | |
| Balance sheet total (liabilities) | 476.25 | 13 176.74 | 17 293.31 | 18 001.90 | 36 046.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.