Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. BANK LAURIDSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 83336013
Willemoesgade 2, 6700 Esbjerg
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 9 340.00 | 6 358.00 | 10 877.00 | 8 982.00 |
| Employee benefit expenses | -8 927.00 | -9 495.00 | -9 390.00 | -10 254.00 |
| Other operating expenses | -47.00 | |||
| Total depreciation | - 329.00 | - 362.00 | - 585.00 | - 559.00 |
| Reduction in value of non-current assets | -18 737.00 | -9 424.00 | 491.00 | 1 212.00 |
| EBIT | -18 653.00 | -12 923.00 | 1 393.00 | - 666.00 |
| Other financial income | 12 634.00 | 16 960.00 | 28 954.00 | 11 873.00 |
| Other financial expenses | -17 692.00 | -12 435.00 | -8 103.00 | -4 093.00 |
| Net income from associates (fin.) | 118 570.00 | 51 628.00 | 71 050.00 | 156 203.00 |
| Pre-tax profit | 94 863.00 | 43 230.00 | 93 294.00 | 163 317.00 |
| Income taxes | 5 333.00 | 96.00 | -4 831.00 | -1 544.00 |
| Net earnings | 100 196.00 | 43 326.00 | 88 463.00 | 161 773.00 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 240 636.00 | 235 193.00 | 240 203.00 | 241 902.00 |
| Machinery and equipment | 1 775.00 | 2 121.00 | 2 492.00 | 2 031.00 |
| Tangible assets total | 242 411.00 | 237 314.00 | 242 695.00 | 243 933.00 |
| Holdings in group member companies | 149 011.00 | 145 699.00 | 146 863.00 | 147 122.00 |
| Participating interests | 164 217.00 | 183 537.00 | 169 980.00 | 225 731.00 |
| Investments total | 341 320.00 | 351 912.00 | 326 918.00 | 376 797.00 |
| Non-curr. owed by group member comp. | 9 669.00 | |||
| Non-curr. owed by particip. interest comp. | 21 008.00 | 23 101.00 | 24 108.00 | 929.00 |
| Non-current loans receivable | 20 913.00 | 13 366.00 | 15 709.00 | 20 504.00 |
| Long term receivables total | 41 921.00 | 36 467.00 | 49 486.00 | 21 433.00 |
| Inventories total | ||||
| Current amounts owed by group member comp. | 1 870.00 | 4 812.00 | 4 762.00 | 9 935.00 |
| Current owed by particip. interest comp. | 121.00 | 53.00 | ||
| Prepayments and accrued income | 57.00 | 1.00 | ||
| Current other receivables | 3 214.00 | 3 086.00 | 1 465.00 | 1 053.00 |
| Current deferred tax assets | 5 917.00 | 1 891.00 | 2 302.00 | 1 542.00 |
| Short term receivables total | 11 179.00 | 9 843.00 | 8 529.00 | 12 530.00 |
| Other current investments | 110 102.00 | 123 381.00 | 160 917.00 | 167 810.00 |
| Cash and bank deposits | 21 862.00 | 26 604.00 | 63 211.00 | 127 703.00 |
| Cash and cash equivalents | 131 964.00 | 149 985.00 | 224 128.00 | 295 513.00 |
| Balance sheet total (assets) | 768 795.00 | 785 521.00 | 851 756.00 | 950 206.00 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 12 000.00 | 488.00 | 51 512.00 | 60 000.00 |
| Other reserves | 178 821.00 | 193 944.00 | 171 561.00 | 113 830.00 |
| Retained earnings | 324 139.00 | 406 360.00 | 409 000.00 | 465 606.00 |
| Profit of the financial year | 100 196.00 | 43 326.00 | 88 463.00 | 161 773.00 |
| Shareholders equity total | 615 656.00 | 644 618.00 | 721 036.00 | 801 709.00 |
| Provisions | 18 920.00 | 16 977.00 | 17 380.00 | 17 474.00 |
| Non-current loans from credit institutions | 106 606.00 | 100 970.00 | 94 581.00 | 87 758.00 |
| Non-current leasing loans | 452.00 | 375.00 | ||
| Non-current accruals and deferred income | 2 045.00 | 2 045.00 | ||
| Non-current other liabilities | 3 278.00 | 3 465.00 | 3 495.00 | 3 629.00 |
| Non-current liabilities total | 112 381.00 | 106 855.00 | 98 076.00 | 91 387.00 |
| Current loans from credit institutions | 5 639.00 | 5 765.00 | 6 466.00 | 6 815.00 |
| Advances received | 656.00 | 782.00 | 801.00 | 739.00 |
| Current trade creditors | 1 721.00 | 891.00 | 836.00 | 740.00 |
| Current owed to participating | 7 834.00 | 6 124.00 | 6 444.00 | 29 581.00 |
| Current owed to group member | 44.00 | 267.00 | ||
| Short-term deferred tax liabilities | 4 862.00 | 409.00 | ||
| Other non-interest bearing current liabilities | 1 082.00 | 3 242.00 | 717.00 | 1 352.00 |
| Current liabilities total | 21 838.00 | 17 071.00 | 15 264.00 | 39 636.00 |
| Balance sheet total (liabilities) | 768 795.00 | 785 521.00 | 851 756.00 | 950 206.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.