Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. BANK LAURIDSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 83336013
Willemoesgade 2, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45 115.00 | 43 697.00 | 29 657.00 | 34 410.00 | 33 054.00 |
| Employee benefit expenses | -18 918.00 | -9 544.00 | -9 440.00 | -10 304.00 | |
| Other operating expenses | -4.00 | -47.00 | |||
| Total depreciation | -1 413.00 | -2 400.00 | - 585.00 | -10 055.00 | |
| Reduction in value of non-current assets | -22 747.00 | -15 268.00 | 5 384.00 | 2 127.00 | |
| EBIT | 38 902.00 | 615.00 | 2 445.00 | 29 769.00 | 14 775.00 |
| Other financial income | 33 222.00 | 16 926.00 | 28 409.00 | 11 387.00 | |
| Other financial expenses | -21 776.00 | -18 204.00 | -13 955.00 | -9 399.00 | |
| Net income from associates (fin.) | 35 322.00 | 48 339.00 | 60 210.00 | 155 455.00 | |
| Pre-tax profit | 101 166.00 | 42 270.00 | 49 506.00 | 104 433.00 | 172 218.00 |
| Income taxes | 2 563.00 | -2 049.00 | -9 776.00 | -5 754.00 | |
| Profit/loss from discontinued operations | 87 010.00 | 842.00 | |||
| Net earnings | 101 166.00 | 131 843.00 | 48 299.00 | 94 657.00 | 166 464.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 400.00 | 26 720.00 | |||
| Buildings | 600 111.00 | 589 779.00 | 626 675.00 | 651 769.00 | |
| Machinery and equipment | 1 785.00 | 2 121.00 | 2 492.00 | 2 031.00 | |
| Advance payments and construction in progress | 22 173.00 | 25 548.00 | 25 561.00 | 22 670.00 | |
| Tangible assets total | 651 469.00 | 644 168.00 | 654 728.00 | 676 470.00 | |
| Participating interests | 164 216.00 | 183 537.00 | 180 783.00 | 232 993.00 | |
| Investments total | 1 091 507.00 | 192 308.00 | 206 213.00 | 190 858.00 | 236 937.00 |
| Non-curr. owed by particip. interest comp. | 21 008.00 | 23 101.00 | 24 108.00 | 929.00 | |
| Non-current loans receivable | 20 912.00 | 13 366.00 | 15 709.00 | 20 504.00 | |
| Long term receivables total | 41 920.00 | 36 467.00 | 39 817.00 | 21 433.00 | |
| Raw materials and consumables | 345.00 | ||||
| Inventories total | 345.00 | ||||
| Current trade debtors | 415.00 | 586.00 | 35.00 | 35.00 | |
| Current owed by particip. interest comp. | 121.00 | 53.00 | |||
| Prepayments and accrued income | 77.00 | ||||
| Current other receivables | 3 504.00 | 3 244.00 | 1 667.00 | 2 479.00 | |
| Current deferred tax assets | 751.00 | 2 424.00 | |||
| Short term receivables total | 4 117.00 | 4 634.00 | 4 126.00 | 2 514.00 | |
| Other current investments | 111 309.00 | 124 559.00 | 161 442.00 | 168 360.00 | |
| Cash and bank deposits | 33 372.00 | 28 444.00 | 66 034.00 | 143 452.00 | |
| Cash and cash equivalents | 144 681.00 | 153 003.00 | 227 476.00 | 311 812.00 | |
| Non-current assets for sale | 5 640.00 | ||||
| Balance sheet total (assets) | 1 091 507.00 | 1 034 840.00 | 1 050 125.00 | 1 117 005.00 | 1 249 166.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 586 263.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 12 000.00 | 488.00 | 51 512.00 | 60 000.00 | |
| Other reserves | 130 314.00 | 3 785.00 | -8 213.00 | -36 649.00 | |
| Retained earnings | - 101 166.00 | 340 998.00 | 591 546.00 | 582 580.00 | 611 394.00 |
| Profit of the financial year | 101 166.00 | 131 843.00 | 48 299.00 | 94 657.00 | 166 464.00 |
| Minority interest (BS) | 59 579.00 | 60 152.00 | 61 006.00 | 63 201.00 | |
| Shareholders equity total | 586 263.00 | 675 234.00 | 704 770.00 | 782 042.00 | 864 910.00 |
| Provisions | 50 239.00 | 48 646.00 | 51 989.00 | 54 751.00 | |
| Capital loans | 1 469.00 | ||||
| Non-current loans from credit institutions | 262 480.00 | 252 943.00 | 242 126.00 | 257 631.00 | |
| Non-current leasing loans | 452.00 | 375.00 | |||
| Non-current other liabilities | 12 949.00 | 14 894.00 | 15 752.00 | 16 225.00 | |
| Non-current liabilities total | 275 881.00 | 268 212.00 | 259 347.00 | 273 856.00 | |
| Short-term capital loans | 73.00 | ||||
| Current loans from credit institutions | 9 942.00 | 10 078.00 | 11 093.00 | 12 625.00 | |
| Advances received | 1 045.00 | 1 381.00 | 1 214.00 | 1 139.00 | |
| Current trade creditors | 4 323.00 | 1 563.00 | 1 445.00 | 8 031.00 | |
| Current owed to participating | 7 834.00 | 6 124.00 | 6 444.00 | 29 581.00 | |
| Short-term deferred tax liabilities | 5 141.00 | 410.00 | |||
| Other non-interest bearing current liabilities | 5 201.00 | 9 351.00 | 3 358.00 | 3 863.00 | |
| Liabilities of non-current assets for sale | 3 542.00 | ||||
| Current liabilities total | 33 486.00 | 32 039.00 | 23 627.00 | 55 649.00 | |
| Balance sheet total (liabilities) | 586 263.00 | 1 034 840.00 | 1 053 667.00 | 1 117 005.00 | 1 249 166.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.