E. BANK LAURIDSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 83336013
Willemoesgade 2, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 901.00 | 49 439.00 | 45 115.00 | 43 697.00 | 29 663.00 |
Employee benefit expenses | -18 918.00 | -9 544.00 | |||
Other operating expenses | -4.00 | ||||
Total depreciation | -1 413.00 | -2 400.00 | |||
Reduction in value of non-current assets | -22 747.00 | -15 268.00 | |||
EBIT | 13 321.00 | 32 920.00 | 38 902.00 | 615.00 | 2 451.00 |
Other financial income | 33 222.00 | 16 926.00 | |||
Other financial expenses | -21 776.00 | -18 202.00 | |||
Net income from associates (fin.) | 35 322.00 | 48 339.00 | |||
Pre-tax profit | 45 587.00 | 59 968.00 | 101 166.00 | 42 270.00 | 49 506.00 |
Income taxes | 2 563.00 | -2 049.00 | |||
Profit/loss from discontinued operations | 87 010.00 | 842.00 | |||
Net earnings | 45 587.00 | 59 968.00 | 101 166.00 | 131 843.00 | 48 299.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 27 400.00 | 26 720.00 | |||
Buildings | 600 111.00 | 589 779.00 | |||
Machinery and equipment | 1 785.00 | 2 121.00 | |||
Advance payments and construction in progress | 22 173.00 | 25 548.00 | |||
Tangible assets total | 651 469.00 | 644 168.00 | |||
Participating interests | 164 216.00 | 183 537.00 | |||
Investments total | 616 827.00 | 937 813.00 | 1 091 507.00 | 192 308.00 | 206 213.00 |
Non-curr. owed by particip. interest comp. | 21 008.00 | 23 101.00 | |||
Non-current loans receivable | 20 912.00 | 13 366.00 | |||
Long term receivables total | 41 920.00 | 36 467.00 | |||
Raw materials and consumables | 345.00 | ||||
Inventories total | 345.00 | ||||
Current trade debtors | 415.00 | 586.00 | |||
Current owed by particip. interest comp. | 121.00 | 53.00 | |||
Prepayments and accrued income | 77.00 | 1.00 | |||
Current other receivables | 3 504.00 | 3 244.00 | |||
Current deferred tax assets | 751.00 | ||||
Short term receivables total | 4 117.00 | 4 635.00 | |||
Other current investments | 111 309.00 | 124 559.00 | |||
Cash and bank deposits | 33 372.00 | 28 444.00 | |||
Cash and cash equivalents | 144 681.00 | 153 003.00 | |||
Non-current assets for sale | 5 640.00 | ||||
Balance sheet total (assets) | 616 827.00 | 937 813.00 | 1 091 507.00 | 1 034 840.00 | 1 050 126.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 389 750.00 | 494 749.00 | 586 263.00 | 500.00 | 500.00 |
Shares repurchased | 12 000.00 | 488.00 | |||
Other reserves | 130 314.00 | 148 751.00 | |||
Retained earnings | -45 587.00 | -59 968.00 | - 101 166.00 | 340 998.00 | 446 580.00 |
Profit of the financial year | 45 587.00 | 59 968.00 | 101 166.00 | 131 843.00 | 48 299.00 |
Minority interest (BS) | 59 579.00 | 60 152.00 | |||
Shareholders equity total | 389 750.00 | 494 749.00 | 586 263.00 | 675 234.00 | 704 770.00 |
Provisions | 50 239.00 | 48 646.00 | |||
Non-current loans from credit institutions | 262 480.00 | 252 943.00 | |||
Non-current leasing loans | 452.00 | 375.00 | |||
Non-current other liabilities | 12 949.00 | 14 894.00 | |||
Non-current liabilities total | 275 881.00 | 268 212.00 | |||
Current loans from credit institutions | 9 942.00 | 10 078.00 | |||
Advances received | 1 045.00 | 1 381.00 | |||
Current trade creditors | 4 323.00 | 1 563.00 | |||
Current owed to participating | 7 834.00 | 6 124.00 | |||
Short-term deferred tax liabilities | 5 141.00 | ||||
Other non-interest bearing current liabilities | 5 201.00 | 9 352.00 | |||
Liabilities of non-current assets for sale | 3 542.00 | ||||
Current liabilities total | 33 486.00 | 32 040.00 | |||
Balance sheet total (liabilities) | 389 750.00 | 494 749.00 | 586 263.00 | 1 034 840.00 | 1 053 668.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.