Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BG SALMON ApS — Credit Rating and Financial Key Figures
CVR number: 33039662
Vestkraftgade 1, 6700 Esbjerg
hb@bgsalmon.dk
tel: 75129287
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 086.64 | 6 598.38 | 8 076.33 | 7 927.05 | 9 039.79 |
| Employee benefit expenses | -6 102.52 | -5 847.58 | -6 931.13 | -6 825.84 | -7 191.29 |
| Other operating expenses | - 372.50 | ||||
| Total depreciation | - 132.41 | - 128.66 | - 128.66 | - 152.90 | - 132.96 |
| EBIT | 851.72 | 249.65 | 1 016.53 | 948.31 | 1 715.54 |
| Other financial income | 41.63 | 0.27 | 1.32 | 0.61 | |
| Other financial expenses | -91.02 | - 112.39 | - 650.40 | -80.41 | - 108.73 |
| Pre-tax profit | 802.33 | 137.25 | 366.40 | 869.23 | 1 607.43 |
| Income taxes | - 141.05 | - 369.08 | |||
| Net earnings | 802.33 | 137.25 | 366.40 | 728.18 | 1 238.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 393.64 | ||||
| Intangible assets total | 393.64 | ||||
| Machinery and equipment | 874.82 | 746.16 | 617.50 | 564.54 | 646.58 |
| Tangible assets total | 874.82 | 746.16 | 617.50 | 564.54 | 646.58 |
| Investments total | 29.21 | 69.60 | 76.09 | 76.09 | 76.09 |
| Non-current other receivables | 6 707.86 | ||||
| Long term receivables total | 6 707.86 | ||||
| Inventories total | |||||
| Current trade debtors | 1 449.84 | 2 889.01 | 3 308.81 | 556.06 | 121.84 |
| Prepayments and accrued income | 88.20 | 44.55 | 153.24 | 241.42 | |
| Current other receivables | 11 325.00 | 8 749.79 | 7 190.59 | 4 943.50 | 140.15 |
| Short term receivables total | 12 774.83 | 11 726.99 | 10 543.96 | 5 652.80 | 503.41 |
| Cash and bank deposits | 0.61 | 52.86 | 86.74 | 114.39 | 63.31 |
| Cash and cash equivalents | 0.61 | 52.86 | 86.74 | 114.39 | 63.31 |
| Balance sheet total (assets) | 13 679.49 | 12 595.61 | 11 717.94 | 6 407.83 | 7 997.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 559.94 | 1 362.27 | 1 499.53 | 1 865.92 | 2 594.11 |
| Profit of the financial year | 802.33 | 137.25 | 366.40 | 728.18 | 1 238.35 |
| Shareholders equity total | 1 487.27 | 1 624.53 | 1 990.92 | 2 719.11 | 3 957.45 |
| Provisions | 10 073.18 | 45.22 | 45.74 | ||
| Non-current leasing loans | 111.24 | 72.14 | 38.87 | ||
| Non-current other liabilities | 565.98 | ||||
| Non-current deferred tax liabilities | 423.29 | 423.29 | 423.29 | 423.29 | |
| Non-current liabilities total | 677.22 | 495.44 | 462.16 | 423.29 | 423.29 |
| Current trade creditors | 6 805.77 | 10 034.95 | 8 836.47 | 2 718.14 | 800.15 |
| Current owed to participating | 10.23 | ||||
| Current owed to group member | 1 900.40 | ||||
| Short-term deferred tax liabilities | 95.83 | 368.55 | |||
| Other non-interest bearing current liabilities | 4 709.22 | -9 632.48 | 418.14 | 406.25 | 501.65 |
| Current liabilities total | 11 514.99 | 402.47 | 9 264.85 | 3 220.21 | 3 570.76 |
| Balance sheet total (liabilities) | 13 679.49 | 12 595.61 | 11 717.94 | 6 407.83 | 7 997.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.