Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDISKE MEDIER A/S — Credit Rating and Financial Key Figures
CVR number: 10150825
Østre Havnegade 63, 9000 Aalborg
info@nordiskemedier.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89 692.00 | 88 707.09 | 97 058.62 | 96 629.98 | 99 456.81 |
| Employee benefit expenses | -65 865.20 | -79 761.03 | -80 937.73 | -80 607.75 | |
| Total depreciation | -1 306.22 | -2 479.59 | -1 569.61 | - 543.00 | |
| EBIT | 32 900.00 | 21 535.67 | 14 818.00 | 14 122.64 | 18 306.06 |
| Other financial income | 605.05 | 1 117.61 | 1 941.04 | 848.87 | |
| Other financial expenses | -80.98 | -76.70 | - 553.05 | -1 133.10 | |
| Net income from associates (fin.) | 1 747.27 | -1 641.80 | -3 687.73 | -10 284.47 | |
| Pre-tax profit | 30 994.00 | 23 807.00 | 14 217.12 | 11 822.90 | 7 737.35 |
| Income taxes | -5 123.12 | -3 757.78 | -3 478.92 | -3 969.75 | |
| Net earnings | 30 994.00 | 18 683.88 | 10 459.34 | 8 343.98 | 3 767.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 975.00 | 567.02 | |||
| Goodwill | 3 619.62 | 1 354.82 | |||
| Intangible assets total | 3 619.62 | 1 354.82 | 975.00 | 567.02 | |
| Buildings | 278.36 | 215.34 | 168.39 | 102.15 | |
| Machinery and equipment | 701.87 | 550.11 | 398.35 | 246.58 | |
| Tangible assets total | 980.23 | 765.45 | 566.73 | 348.73 | |
| Holdings in group member companies | 15 500.59 | 10 557.50 | 21 105.50 | 11 140.42 | |
| Participating interests | 18.50 | 18.50 | |||
| Investments total | 115 001.00 | 15 519.09 | 11 186.05 | 21 733.74 | 11 821.24 |
| Non-current other receivables | 495.61 | ||||
| Long term receivables total | 495.61 | ||||
| Inventories total | |||||
| Current trade debtors | 15 289.09 | 20 740.09 | 23 537.46 | 25 117.59 | |
| Current amounts owed by group member comp. | 64 716.06 | 52 802.80 | 52 432.51 | 71 869.67 | |
| Prepayments and accrued income | 303.93 | 226.67 | 15.00 | 160.99 | |
| Current other receivables | 399.37 | 125.36 | 106.26 | 580.40 | |
| Current deferred tax assets | 349.20 | 352.80 | 360.36 | 332.78 | |
| Short term receivables total | 81 057.65 | 74 247.72 | 76 451.59 | 98 061.43 | |
| Cash and bank deposits | 2 448.08 | ||||
| Cash and cash equivalents | 2 448.08 | ||||
| Balance sheet total (assets) | 115 001.00 | 101 672.21 | 87 554.03 | 99 727.06 | 113 246.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 52 366.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 30 000.00 | 10 000.00 | |||
| Retained earnings | -30 994.00 | -9 621.45 | - 943.86 | 8 778.37 | 17 441.74 |
| Profit of the financial year | 30 994.00 | 18 683.88 | 10 459.34 | 8 343.98 | 3 767.60 |
| Shareholders equity total | 52 366.00 | 40 062.43 | 20 515.48 | 18 122.34 | 22 209.33 |
| Provisions | 400.00 | ||||
| Non-current liabilities total | |||||
| Advances received | 42 023.34 | 45 752.04 | 46 526.01 | 53 126.94 | |
| Current trade creditors | 1 750.11 | 1 886.34 | 1 596.89 | 1 681.60 | |
| Current owed to group member | 6 214.25 | 3 053.84 | 18 685.55 | 18 915.60 | |
| Short-term deferred tax liabilities | 5 284.81 | 3 761.38 | 3 486.48 | 3 942.17 | |
| Other non-interest bearing current liabilities | 6 337.27 | 12 584.97 | 10 909.78 | 13 370.85 | |
| Current liabilities total | 61 609.78 | 67 038.55 | 81 204.72 | 91 037.16 | |
| Balance sheet total (liabilities) | 52 366.00 | 101 672.21 | 87 554.03 | 99 727.06 | 113 246.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.