Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. Vestergaard ApS — Credit Rating and Financial Key Figures
CVR number: 38632361
Romlundvej 51, 8831 Løgstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 049.07 | 41 361.49 | |||
| Employee benefit expenses | -24 798.54 | -31 049.93 | |||
| Other operating expenses | - 366.93 | ||||
| Total depreciation | -1 891.31 | -2 854.09 | |||
| Reduction in value of non-current assets | 12 200.49 | 22 913.75 | |||
| EBIT | -27.00 | -3.00 | -15.00 | 16 192.79 | 30 371.22 |
| Other financial income | 498.83 | 52.72 | |||
| Other financial expenses | -5 334.98 | -4 205.06 | |||
| Net income from associates (fin.) | - 658.55 | 1 806.41 | |||
| Pre-tax profit | 13 388.00 | 8 401.00 | 4 432.00 | 10 698.08 | 28 025.29 |
| Income taxes | -2 278.04 | -5 762.76 | |||
| Net earnings | 13 388.00 | 8 401.00 | 4 432.00 | 8 420.04 | 22 262.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 333.98 | 250.48 | |||
| Intangible assets total | 333.98 | 250.48 | |||
| Buildings | 125 907.87 | 229 485.75 | |||
| Machinery and equipment | 1 013.32 | 9 445.31 | |||
| Advance payments and construction in progress | 2 920.33 | ||||
| Tangible assets total | 126 921.19 | 241 851.39 | |||
| Participating interests | 1 436.44 | 2 426.41 | |||
| Investments total | 42 866.00 | 45 619.00 | 76 559.00 | 1 796.44 | 3 176.41 |
| Non-curr. owed by particip. interest comp. | 9 069.58 | 597.20 | |||
| Long term receivables total | 9 069.58 | 597.20 | |||
| Semifinished products | 8 127.61 | ||||
| Raw materials and consumables | 255.00 | 50.00 | |||
| Finished products/goods | 19 558.49 | 14 093.21 | |||
| Inventories total | 27 941.10 | 14 143.21 | |||
| Current trade debtors | 4 463.98 | 11 183.94 | |||
| Current amounts owed by group member comp. | 628.87 | 2 342.60 | |||
| Current owed by particip. interest comp. | 332.01 | ||||
| Prepayments and accrued income | 473.29 | 137.56 | |||
| Current other receivables | 31 652.13 | 34 350.47 | |||
| Short term receivables total | 37 550.29 | 48 014.57 | |||
| Cash and bank deposits | 839.03 | 4 721.89 | |||
| Cash and cash equivalents | 839.03 | 4 721.89 | |||
| Balance sheet total (assets) | 42 866.00 | 45 619.00 | 76 559.00 | 204 451.61 | 312 755.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 27 431.00 | 29 797.00 | 34 229.00 | 500.00 | 500.00 |
| Other reserves | 260.50 | 195.38 | |||
| Retained earnings | -13 388.00 | -8 401.00 | -4 432.00 | 32 932.32 | 32 941.13 |
| Profit of the financial year | 13 388.00 | 8 401.00 | 4 432.00 | 8 420.04 | 22 262.53 |
| Minority interest (BS) | 3 741.79 | 12 218.15 | |||
| Shareholders equity total | 27 431.00 | 29 797.00 | 34 229.00 | 45 854.65 | 68 117.18 |
| Provisions | 16 313.24 | 21 081.26 | |||
| Capital loans | 3 630.00 | 3 993.00 | |||
| Non-current loans from credit institutions | 103 155.94 | ||||
| Non-current leasing loans | 6 165.33 | ||||
| Non-current owed to group member | 2 000.00 | 2 000.00 | |||
| Non-current deferred tax liabilities | 887.81 | 1 734.38 | |||
| Non-current liabilities total | 6 517.81 | 117 048.64 | |||
| Current loans from credit institutions | 81 541.70 | 54 202.86 | |||
| Advances received | 1 754.54 | 5 243.22 | |||
| Current trade creditors | 21 724.45 | 25 708.01 | |||
| Current owed to participating | 23 029.58 | 14 301.34 | |||
| Other non-interest bearing current liabilities | 7 715.63 | 7 052.66 | |||
| Current liabilities total | 135 765.90 | 106 508.08 | |||
| Balance sheet total (liabilities) | 27 431.00 | 29 797.00 | 34 229.00 | 204 451.61 | 312 755.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.