Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAVNENS FISKEBOD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 15355492
Syrenvej 32, 9310 Vodskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 171.60 | - 216.82 | 369.73 | 362.66 | 315.57 |
| Employee benefit expenses | -1 782.11 | -1 721.10 | -1 639.32 | -1 615.89 | -1 624.80 |
| Total depreciation | - 964.31 | -1 104.11 | -1 333.13 | -1 576.08 | -1 599.51 |
| EBIT | -2 574.82 | -3 042.04 | -2 602.72 | -2 829.30 | -2 908.74 |
| Other financial income | 9 621.37 | 2 579.43 | 7 207.80 | 7 489.99 | 6 314.81 |
| Other financial expenses | -16.92 | -11 671.34 | -28.42 | -10.14 | - 655.70 |
| Net income from associates (fin.) | - 106.31 | - 439.91 | - 108.77 | 958.06 | - 147.18 |
| Pre-tax profit | 6 923.31 | -12 573.86 | 4 467.89 | 5 608.60 | 2 603.18 |
| Income taxes | -1 538.95 | 2 667.01 | -1 006.72 | -1 020.04 | - 673.20 |
| Net earnings | 5 384.37 | -9 906.85 | 3 461.17 | 4 588.56 | 1 929.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 44 347.84 | 43 576.94 | 42 674.42 | 41 816.50 | 40 946.67 |
| Machinery and equipment | 381.33 | 3 414.39 | 9 621.94 | 9 303.43 | 9 879.55 |
| Advance payments and construction in progress | 4 601.91 | 5 735.86 | |||
| Tangible assets total | 49 331.08 | 52 727.20 | 52 296.36 | 51 119.93 | 50 826.21 |
| Holdings in group member companies | 555.36 | 115.45 | 15 006.68 | 15 964.75 | 15 817.56 |
| Investments total | 555.36 | 115.45 | 15 006.68 | 15 964.75 | 15 817.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.02 | 43.03 | 21.94 | 27.08 | 26.92 |
| Current amounts owed by group member comp. | 1 309.92 | 1 571.63 | 103.20 | 4 546.93 | 5 550.08 |
| Current other receivables | 313.29 | 494.60 | 101.81 | 130.10 | |
| Current deferred tax assets | 152.65 | 3 189.45 | 2 306.05 | 994.96 | 626.78 |
| Short term receivables total | 1 806.89 | 5 298.72 | 2 533.00 | 5 568.96 | 6 333.89 |
| Other current investments | 85 053.91 | 70 990.36 | 62 610.32 | 63 287.08 | 65 355.44 |
| Cash and bank deposits | 3 728.24 | 103.73 | 476.53 | 269.79 | 153.09 |
| Cash and cash equivalents | 88 782.15 | 71 094.10 | 63 086.85 | 63 556.87 | 65 508.53 |
| Balance sheet total (assets) | 140 475.48 | 129 235.47 | 132 922.90 | 136 210.52 | 138 486.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 190.00 | 190.00 | 190.00 | 190.00 | 190.00 |
| Shares repurchased | 200.00 | 58.90 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 132 568.78 | 137 894.25 | 127 787.39 | 131 048.57 | 135 437.13 |
| Profit of the financial year | 5 384.37 | -9 906.85 | 3 461.17 | 4 588.56 | 1 929.98 |
| Shareholders equity total | 138 343.15 | 128 236.29 | 131 638.57 | 136 027.13 | 137 757.11 |
| Non-current deferred tax liabilities | 38.72 | ||||
| Non-current liabilities total | 38.72 | ||||
| Current loans from credit institutions | 361.84 | 596.50 | 1 008.82 | 187.80 | |
| Current trade creditors | 218.34 | 82.50 | 49.34 | 427.28 | |
| Short-term deferred tax liabilities | 1 559.51 | 0.00 | |||
| Other non-interest bearing current liabilities | 210.98 | 145.61 | 193.00 | 134.04 | 114.01 |
| Current liabilities total | 2 132.33 | 960.45 | 1 284.33 | 183.38 | 729.09 |
| Balance sheet total (liabilities) | 140 475.48 | 129 235.47 | 132 922.90 | 136 210.52 | 138 486.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.