Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KNUD HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 20100001
Hovborgvej 34 A, 6623 Vorbasse
tel: 73302501
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 76 870.96 | 76 635.23 | 81 879.00 | 95 066.00 |
| Employee benefit expenses | -69 342.24 | -71 199.58 | -70 052.00 | -74 722.00 |
| Total depreciation | -3 485.87 | -3 681.61 | -3 057.00 | -3 351.00 |
| EBIT | 4 042.85 | 1 754.04 | 8 770.00 | 16 993.00 |
| Other financial income | 793.48 | 105.81 | 117.00 | 110.00 |
| Other financial expenses | -3 317.96 | -3 675.44 | -3 126.00 | -2 167.00 |
| Pre-tax profit | 3 621.38 | 1 307.01 | 5 761.00 | 14 936.00 |
| Income taxes | 421.47 | 447.03 | - 798.00 | -2 694.00 |
| Net earnings | 4 042.85 | 1 754.04 | 4 963.00 | 12 242.00 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Development expenditure | 1 517.18 | |||
| Intangible rights | 1 288.02 | 1 075.00 | 1 531.00 | |
| Goodwill | 47.50 | 32.50 | 18.00 | 3.00 |
| Intangible assets total | 1 564.68 | 1 320.52 | 1 093.00 | 1 534.00 |
| Land and waters | 61 507.15 | 88 417.08 | 83 213.00 | 82 488.00 |
| Buildings | 1 123.21 | |||
| Machinery and equipment | 3 163.11 | 4 442.32 | 4 735.00 | 4 902.00 |
| Tangible assets total | 65 793.47 | 92 859.40 | 87 948.00 | 87 390.00 |
| Investments total | 47.00 | 33.00 | ||
| Non-current other receivables | 102.29 | 94.79 | ||
| Long term receivables total | 102.29 | 94.79 | ||
| Semifinished products | 995.00 | 991.00 | ||
| Raw materials and consumables | 14 225.31 | |||
| Finished products/goods | 14 176.78 | 14 541.00 | 17 022.00 | |
| Inventories total | 14 225.31 | 14 176.78 | 15 536.00 | 18 013.00 |
| Current trade debtors | 23 749.92 | 27 894.65 | 21 496.00 | 35 327.00 |
| Current amounts owed by group member comp. | 18 867.67 | |||
| Prepayments and accrued income | 1 095.84 | 552.01 | 419.00 | 496.00 |
| Current other receivables | 1 780.24 | 6 941.11 | 2 388.00 | 2 983.00 |
| Current deferred tax assets | 12.10 | |||
| Short term receivables total | 45 493.67 | 35 399.87 | 24 303.00 | 38 806.00 |
| Cash and bank deposits | 284.68 | 183.53 | 328.00 | 375.00 |
| Cash and cash equivalents | 284.68 | 183.53 | 328.00 | 375.00 |
| Balance sheet total (assets) | 127 464.10 | 144 034.89 | 129 255.00 | 146 151.00 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 12 542.00 | 12 542.00 | ||
| Shares repurchased | 96.60 | 98.00 | 400.00 | |
| Retained earnings | 21 254.61 | 21 546.61 | 11 080.00 | 9 696.00 |
| Profit of the financial year | 4 042.85 | 1 754.04 | 4 963.00 | 12 242.00 |
| Shareholders equity total | 26 297.46 | 24 397.25 | 29 683.00 | 35 880.00 |
| Provisions | 6 639.88 | 8 758.11 | 9 015.00 | 11 227.00 |
| Non-current loans from credit institutions | 23 122.08 | 31 079.52 | 26 324.00 | 24 211.00 |
| Non-current leasing loans | 1 116.38 | 1 156.55 | 1 352.00 | 2 406.00 |
| Non-current other liabilities | 163.06 | 41.40 | 53.00 | 52.00 |
| Non-current liabilities total | 24 401.53 | 32 277.47 | 27 729.00 | 26 669.00 |
| Current loans from credit institutions | 41 324.26 | -37 939.42 | 21 032.00 | 10 061.00 |
| Advances received | 282.71 | 3 155.00 | 6 116.00 | |
| Current trade creditors | 14 951.97 | 16 588.01 | 20 061.00 | 29 258.00 |
| Current owed to participating | 5 508.00 | |||
| Short-term deferred tax liabilities | 525.00 | |||
| Other non-interest bearing current liabilities | 12 277.94 | 99 567.15 | 18 580.00 | 20 907.00 |
| Accruals and deferred income | 1 571.06 | 103.61 | ||
| Current liabilities total | 70 125.23 | 78 602.06 | 62 828.00 | 72 375.00 |
| Balance sheet total (liabilities) | 127 464.10 | 144 034.89 | 129 255.00 | 146 151.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.