Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Opasa X ApS — Credit Rating and Financial Key Figures
CVR number: 44166550
Esplanaden 5, 1263 København K
Income statement (kDKK)
2024 | 2025 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 777.00 | 89 197.00 |
| Employee benefit expenses | -1 803.00 | -11 632.00 |
| Total depreciation | -19 558.00 | - 114 847.00 |
| EBIT | -22 138.00 | -37 282.00 |
| Other financial income | 21 548.00 | 22 852.00 |
| Other financial expenses | -7 106.00 | -13 692.00 |
| Net income from associates (fin.) | -36 849.00 | |
| Pre-tax profit | -7 696.00 | -64 971.00 |
| Income taxes | -2 961.00 | -2 795.00 |
| Net earnings | -10 657.00 | -67 766.00 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 84 396.00 | ||
| Goodwill | 107 016.00 | ||
| Intangible assets total | 107 016.00 | 84 396.00 | |
| Buildings | 398.00 | ||
| Machinery and equipment | 1 379.00 | ||
| Tangible assets total | 1 777.00 | ||
| Participating interests | 41 988.00 | ||
| Investments total | 188 049.00 | 41 988.00 | 1 178.00 |
| Non-curr. owed by particip. interest comp. | 8 706.00 | ||
| Non-current loans receivable | 36 673.00 | 42 874.00 | |
| Non-current other receivables | 13 380.00 | 19 390.00 | |
| Long term receivables total | 58 759.00 | 62 264.00 | |
| Finished products/goods | 90 484.00 | ||
| Inventories total | 90 484.00 | ||
| Current trade debtors | 30 836.00 | ||
| Prepayments and accrued income | 876.00 | ||
| Current other receivables | 12.00 | 3 304.00 | |
| Current deferred tax assets | 3 486.00 | 3 582.00 | |
| Short term receivables total | 3 498.00 | 38 598.00 | |
| Other current investments | 101 344.00 | 102 899.00 | |
| Cash and bank deposits | 5 753.00 | 15 841.00 | |
| Cash and cash equivalents | 107 097.00 | 118 740.00 | |
| Balance sheet total (assets) | 188 049.00 | 318 358.00 | 397 437.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 188 049.00 | 40.00 | 40.00 |
| Retained earnings | 195 502.00 | 180 797.00 | |
| Profit of the financial year | -10 657.00 | -67 766.00 | |
| Minority interest (BS) | 22 863.00 | ||
| Shareholders equity total | 188 049.00 | 184 885.00 | 135 934.00 |
| Provisions | 683.00 | 1 271.00 | |
| Non-current loans from credit institutions | 2 346.00 | ||
| Non-current owed to group member | 11 539.00 | ||
| Non-current liabilities total | 13 885.00 | ||
| Current loans from credit institutions | 59 855.00 | ||
| Current trade creditors | 55.00 | 45 528.00 | |
| Short-term deferred tax liabilities | 1 274.00 | 517.00 | |
| Other non-interest bearing current liabilities | 131 461.00 | 140 447.00 | |
| Current liabilities total | 132 790.00 | 246 347.00 | |
| Balance sheet total (liabilities) | 188 049.00 | 318 358.00 | 397 437.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.