Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AH INDUSTRIES HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 30799348
Industrivej 4, 6760 Ribe
Income statement (mDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 772.90 | 639.68 | 740.60 |
| Change in finished goods inventory | 18.19 | -23.66 | 26.21 |
| Other operating income | 1.59 | 1.12 | |
| Purchases during the financial year | - 482.32 | - 431.03 | - 497.70 |
| External services | -84.64 | -48.90 | -41.11 |
| Gross profit | 272.39 | 232.30 | 216.68 |
| Employee benefit expenses | - 165.88 | - 143.84 | - 138.63 |
| Other operating expenses | -35.36 | 47.31 | -52.43 |
| Total depreciation | -49.68 | -31.64 | -26.03 |
| EBIT | -26.79 | 9.51 | 12.03 |
| Other financial income | 5.44 | 6.90 | 7.45 |
| Other financial expenses | -39.17 | -25.32 | -20.93 |
| Pre-tax profit | -60.52 | -8.91 | -1.46 |
| Income taxes | 16.27 | 1.48 | 0.11 |
| Profit/loss from discontinued operations | -6.41 | - 138.40 | -11.47 |
| Net earnings | -50.66 | - 145.83 | -12.82 |
Assets (mDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Intangible rights | 1.57 | 1.25 | 0.92 |
| Goodwill | 671.54 | 571.54 | 571.54 |
| Intangible assets total | 673.11 | 572.79 | 572.46 |
| Buildings | 21.74 | 25.11 | 21.75 |
| Machinery and equipment | 156.99 | 130.07 | 119.25 |
| Tangible assets total | 178.73 | 155.18 | 141.00 |
| Investments total | |||
| Non-current other receivables | 3.12 | 3.37 | 3.22 |
| Deferred tax assets | 13.85 | 10.16 | 4.36 |
| Long term receivables total | 16.97 | 13.53 | 7.58 |
| Inventories total | 100.02 | 123.67 | 97.46 |
| Current trade debtors | 198.93 | ||
| Prepayments and accrued income | 3.94 | 2.36 | 11.10 |
| Current other receivables | 100.06 | 110.53 | |
| Current deferred tax assets | 5.65 | 4.62 | 14.39 |
| Short term receivables total | 208.51 | 107.03 | 136.02 |
| Cash and bank deposits | 10.53 | 7.14 | |
| Cash and cash equivalents | 10.53 | 7.14 | |
| Non-current assets for sale | 21.04 | 3.51 | |
| Balance sheet total (assets) | 1 177.34 | 1 003.77 | 965.17 |
Equity and liabilities (mDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Share capital | 19.79 | 28.07 | 28.07 |
| Share premium account | 714.48 | 763.74 | 763.74 |
| Other reserves | 0.06 | 3.17 | 4.59 |
| Retained earnings | -14.40 | -65.07 | - 211.26 |
| Profit of the financial year | -50.66 | - 145.83 | -12.82 |
| Shareholders equity total | 669.26 | 584.09 | 572.33 |
| Non-current loans from credit institutions | 201.51 | 140.39 | 116.29 |
| Non-current leasing loans | 15.61 | 28.98 | 19.13 |
| Non-current deferred tax liabilities | 6.25 | 6.95 | 5.89 |
| Non-current liabilities total | 223.38 | 176.33 | 141.31 |
| Current loans from credit institutions | 35.54 | 53.63 | 46.05 |
| Current trade creditors | 96.09 | 85.49 | 99.24 |
| Current owed to group member | 35.63 | ||
| Short-term deferred tax liabilities | 1.26 | 1.60 | 3.50 |
| Other non-interest bearing current liabilities | 116.18 | 83.58 | 95.38 |
| Liabilities of non-current assets for sale | 19.05 | 7.37 | |
| Current liabilities total | 284.70 | 243.36 | 251.53 |
| Balance sheet total (liabilities) | 1 177.34 | 1 003.77 | 965.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.