Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M+ Invest A/S — Credit Rating and Financial Key Figures
CVR number: 43724320
Rosenkrantzvej 2, 8700 Horsens
info@mplus.dk
tel: 75601030
Income statement (kDKK)
2024 | 2025 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 1 681 081.00 | 2 225 921.00 |
| Other operating income | 12 529.00 | 8 217.00 |
| Purchases during the financial year | -1 198 735.00 | -1 659 055.00 |
| External services | -82 639.00 | -95 703.00 |
| Gross profit | 412 236.00 | 479 380.00 |
| Employee benefit expenses | - 176 636.00 | - 215 648.00 |
| Other operating expenses | -3 869.00 | - 636.00 |
| Total depreciation | -17 973.00 | -18 329.00 |
| Reduction in value of non-current assets | - 113 544.00 | 28 852.00 |
| EBIT | 100 214.00 | 273 619.00 |
| Other financial income | 57 444.00 | 77 826.00 |
| Other financial expenses | - 113 636.00 | - 109 362.00 |
| Net income from associates (fin.) | 17 519.00 | 11 577.00 |
| Pre-tax profit | 61 541.00 | 253 660.00 |
| Income taxes | -33 632.00 | -52 444.00 |
| Net earnings | 27 909.00 | 201 216.00 |
Assets (kDKK)
2024 | 2025 | |
|---|---|---|
| Goodwill | 42 939.00 | 36 578.00 |
| Intangible assets total | 42 939.00 | 36 578.00 |
| Land and waters | 117 732.00 | 133 346.00 |
| Buildings | 3 322 658.00 | 3 423 393.00 |
| Machinery and equipment | 33 179.00 | 36 513.00 |
| Advance payments and construction in progress | 10 315.00 | 7 506.00 |
| Tangible assets total | 3 483 884.00 | 3 600 758.00 |
| Participating interests | 236 429.00 | 235 817.00 |
| Investments total | 237 785.00 | 237 154.00 |
| Non-curr. owed by particip. interest comp. | 436 892.00 | 477 725.00 |
| Non-current loans receivable | 357 101.00 | 333 822.00 |
| Non-current other receivables | 12 373.00 | 13 402.00 |
| Long term receivables total | 806 366.00 | 824 949.00 |
| Semifinished products | 181 817.00 | 152 821.00 |
| Raw materials and consumables | 7 900.00 | 9 154.00 |
| Finished products/goods | 220 713.00 | 199 152.00 |
| Advance payments | 2 794.00 | 2 584.00 |
| Inventories total | 413 224.00 | 363 711.00 |
| Current trade debtors | 9 019.00 | 23 578.00 |
| Current owed by particip. interest comp. | 23 589.00 | 23 169.00 |
| Prepayments and accrued income | 3 553.00 | 3 839.00 |
| Current other receivables | 285 187.00 | 397 269.00 |
| Current deferred tax assets | 901.00 | |
| Short term receivables total | 322 249.00 | 447 855.00 |
| Cash and bank deposits | 47 976.00 | 46 937.00 |
| Cash and cash equivalents | 47 976.00 | 46 937.00 |
| Balance sheet total (assets) | 5 354 423.00 | 5 557 942.00 |
Equity and liabilities (kDKK)
2024 | 2025 | |
|---|---|---|
| Share capital | 10 000.00 | 10 000.00 |
| Shares repurchased | 10 000.00 | 10 000.00 |
| Other reserves | 43 277.00 | 43 721.00 |
| Retained earnings | 1 127 204.00 | 1 029 817.00 |
| Profit of the financial year | 27 909.00 | 201 216.00 |
| Minority interest (BS) | 912 284.00 | 993 611.00 |
| Shareholders equity total | 2 130 674.00 | 2 288 365.00 |
| Provisions | 298 333.00 | 329 015.00 |
| Non-current loans from credit institutions | 1 531 887.00 | 1 701 577.00 |
| Non-current leasing loans | 4 478.00 | 4 592.00 |
| Non-current deferred tax liabilities | 2 914.00 | 12 114.00 |
| Non-current liabilities total | 1 539 279.00 | 1 718 283.00 |
| Current loans from credit institutions | 910 688.00 | 699 416.00 |
| Advances received | 20 469.00 | 13 551.00 |
| Current trade creditors | 279 631.00 | 337 693.00 |
| Current owed to participating | 649.00 | 830.00 |
| Short-term deferred tax liabilities | 4 553.00 | 4 153.00 |
| Other non-interest bearing current liabilities | 170 147.00 | 166 636.00 |
| Current liabilities total | 1 386 137.00 | 1 222 279.00 |
| Balance sheet total (liabilities) | 5 354 423.00 | 5 557 942.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.