Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANFLOOR A/S — Credit Rating and Financial Key Figures
CVR number: 44831317
Østerbro 9, 6933 Kibæk
tel: 96991999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 179.00 | 45 158.00 | 42 629.00 | 58 488.36 | 60 244.66 |
| Employee benefit expenses | -31 783.77 | -33 478.91 | |||
| Other operating expenses | -68.19 | ||||
| Total depreciation | -3 295.03 | -3 395.58 | |||
| EBIT | 12 567.00 | 17 362.00 | 16 215.00 | 23 341.37 | 23 370.16 |
| Other financial income | 1 331.32 | 2 000.56 | |||
| Other financial expenses | -41.20 | - 143.30 | |||
| Net income from associates (fin.) | -1 012.01 | 69.04 | |||
| Pre-tax profit | 12 852.00 | 13 775.00 | 14 622.00 | 23 619.48 | 25 296.46 |
| Income taxes | -6 005.46 | -6 204.41 | |||
| Net earnings | 12 852.00 | 13 775.00 | 14 622.00 | 17 614.01 | 19 092.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 121.63 | 21 433.07 | |||
| Buildings | 12 764.87 | 15 836.37 | |||
| Machinery and equipment | 524.28 | 1 539.65 | |||
| Tangible assets total | 35 410.78 | 38 809.09 | |||
| Participating interests | 21 997.14 | 22 066.18 | |||
| Investments total | 180 924.00 | 192 861.00 | 198 017.00 | 21 997.14 | 22 066.18 |
| Long term receivables total | |||||
| Semifinished products | 10 600.26 | 11 959.11 | |||
| Raw materials and consumables | 20 875.68 | 24 343.94 | |||
| Finished products/goods | 29 700.95 | 28 734.24 | |||
| Inventories total | 61 176.89 | 65 037.29 | |||
| Current trade debtors | 23 816.38 | 21 927.32 | |||
| Current amounts owed by group member comp. | 4 767.28 | 294.17 | |||
| Prepayments and accrued income | 726.74 | 911.40 | |||
| Current other receivables | 1 260.34 | 1 889.24 | |||
| Current deferred tax assets | 25.97 | ||||
| Short term receivables total | 30 596.71 | 25 022.14 | |||
| Cash and bank deposits | 63 643.49 | 75 115.64 | |||
| Cash and cash equivalents | 63 643.49 | 75 115.64 | |||
| Balance sheet total (assets) | 180 924.00 | 192 861.00 | 198 017.00 | 212 825.02 | 226 050.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 145 650.00 | 155 933.00 | 160 658.00 | 5 000.00 | 5 000.00 |
| Asset revaluation reserve | 171.00 | 155.57 | |||
| Shares repurchased | 10 000.00 | 42 350.00 | |||
| Other reserves | 21 920.14 | 21 989.18 | |||
| Retained earnings | -12 852.00 | -13 775.00 | -14 622.00 | 119 968.85 | 96 661.62 |
| Profit of the financial year | 12 852.00 | 13 775.00 | 14 622.00 | 17 614.01 | 19 092.05 |
| Shareholders equity total | 145 650.00 | 155 933.00 | 160 658.00 | 174 674.01 | 185 248.42 |
| Provisions | 5 443.57 | 5 334.10 | |||
| Non-current deferred tax liabilities | 1 932.84 | 1 226.45 | |||
| Non-current liabilities total | 1 932.84 | 1 226.45 | |||
| Current trade creditors | 7 501.88 | 9 822.63 | |||
| Current owed to participating | 5 880.41 | 5 226.91 | |||
| Current owed to group member | 3 801.93 | 8 714.76 | |||
| Other non-interest bearing current liabilities | 13 590.38 | 10 477.07 | |||
| Current liabilities total | 30 774.60 | 34 241.37 | |||
| Balance sheet total (liabilities) | 145 650.00 | 155 933.00 | 160 658.00 | 212 825.02 | 226 050.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.