Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKTIESELSKABET BORNHOLMS TIDENDE — Credit Rating and Financial Key Figures
CVR number: 35244115
Nørregade 11-19, Rønne 3700 Rønne
redaktion@bornholmstidende.dk
tel: 56903000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 113.20 | 20 038.17 | 17 923.86 | 19 513.51 | 20 922.16 |
| Costs of management | -5 599.41 | -4 953.24 | -4 143.93 | -4 469.78 | -4 589.90 |
| Costs of distribution | -17 039.43 | -14 974.17 | -12 040.02 | -11 984.64 | -12 883.80 |
| EBIT | -2 525.64 | 110.76 | 1 739.91 | 3 059.09 | 3 448.45 |
| Other financial income | 38.47 | 110.68 | 170.35 | 226.01 | 115.96 |
| Other financial expenses | - 127.15 | - 122.78 | - 210.21 | - 126.50 | - 144.38 |
| Net income from associates (fin.) | -37.65 | ||||
| Pre-tax profit | -2 651.97 | 98.66 | 1 700.05 | 3 158.59 | 3 420.03 |
| Income taxes | 71.06 | ||||
| Net earnings | -2 580.91 | 98.66 | 1 700.05 | 3 158.59 | 3 420.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 454.62 | 7 294.16 | 7 157.30 | 7 677.48 | 7 477.20 |
| Buildings | 300.22 | 306.63 | 208.39 | 216.50 | 250.51 |
| Machinery and equipment | 343.12 | 416.14 | 290.44 | 192.94 | 708.97 |
| Tangible assets total | 8 097.96 | 8 016.94 | 7 656.12 | 8 086.92 | 8 436.68 |
| Holdings in group member companies | 644.97 | ||||
| Participating interests | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Investments total | 1 094.97 | 450.00 | 450.00 | 450.00 | 450.00 |
| Non-current loans receivable | 249.33 | 329.50 | 256.23 | 249.35 | 234.58 |
| Long term receivables total | 249.33 | 329.50 | 256.23 | 249.35 | 234.58 |
| Raw materials and consumables | 32.95 | 29.53 | 39.81 | 15.42 | 16.07 |
| Finished products/goods | 39.07 | 65.18 | 78.98 | 31.03 | 22.97 |
| Inventories total | 72.02 | 94.71 | 118.79 | 46.45 | 39.04 |
| Current trade debtors | 2 934.67 | 2 548.83 | 2 357.38 | 2 190.35 | 2 156.62 |
| Prepayments and accrued income | 515.12 | 276.65 | 241.89 | 381.04 | 356.62 |
| Current other receivables | 5 880.49 | 1 009.06 | 406.40 | 421.66 | 375.71 |
| Current deferred tax assets | 75.22 | 1.10 | 1.10 | 1.10 | 1.10 |
| Short term receivables total | 9 405.49 | 3 835.65 | 3 006.78 | 2 994.14 | 2 890.05 |
| Cash and bank deposits | 8.59 | 2 581.09 | 6 394.53 | 9 423.80 | 12 843.83 |
| Cash and cash equivalents | 8.59 | 2 581.09 | 6 394.53 | 9 423.80 | 12 843.83 |
| Balance sheet total (assets) | 18 928.35 | 15 307.89 | 17 882.44 | 21 250.65 | 24 894.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 700.00 | 2 700.00 | 2 700.00 | 2 700.00 | 2 700.00 |
| Other reserves | 3 225.00 | 3 225.00 | 3 225.00 | 3 225.00 | 3 225.00 |
| Retained earnings | 2 660.99 | 80.08 | 178.74 | 1 878.79 | 5 037.39 |
| Profit of the financial year | -2 580.91 | 98.66 | 1 700.05 | 3 158.59 | 3 420.03 |
| Shareholders equity total | 6 005.08 | 6 103.75 | 7 803.79 | 10 962.39 | 14 382.42 |
| Non-current loans from credit institutions | 1 268.11 | 988.86 | 708.16 | 427.46 | 143.84 |
| Non-current other liabilities | 2 949.24 | 2 797.21 | |||
| Non-current deferred tax liabilities | 2 723.88 | 2 755.88 | 2 491.10 | ||
| Non-current liabilities total | 4 217.35 | 3 786.08 | 3 432.04 | 3 183.35 | 2 634.94 |
| Current loans from credit institutions | 836.45 | 483.49 | 451.30 | 333.12 | 648.89 |
| Advances received | 1 314.90 | 1 283.28 | 1 788.03 | 1 842.77 | 1 651.74 |
| Current trade creditors | 1 612.27 | 957.12 | 964.50 | 1 174.91 | 1 087.46 |
| Other non-interest bearing current liabilities | 4 897.13 | 2 689.72 | 3 410.84 | 3 711.41 | 4 488.74 |
| Accruals and deferred income | 45.18 | 4.45 | 31.95 | 42.70 | |
| Current liabilities total | 8 705.92 | 5 418.06 | 6 646.61 | 7 104.91 | 7 876.83 |
| Balance sheet total (liabilities) | 18 928.35 | 15 307.89 | 17 882.44 | 21 250.65 | 24 894.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.