Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

KC x SG Holding ApS — Credit Rating and Financial Key Figures

CVR number: 45012972
Jernbanegade 27, 6000 Kolding

Income statement (kDKK)

2024
2025
Fiscal period length1212
Net sales
Gross profit8 065.1152 568.76
Employee benefit expenses-7 011.44-24 122.01
Total depreciation-2 542.37-7 840.62
EBIT-1 488.7020 606.13
Other financial income1 130.162 527.86
Other financial expenses-3 926.82-9 092.66
Income from other inv. held as non-curr. assets-2.43
Net income from associates (fin.)219.04225.19
Pre-tax profit-4 068.7614 266.53
Income taxes-2 792.15-4 802.17
Net earnings-6 860.919 464.36

Assets (kDKK)

2024
2025
Intangible rights7 619.056 476.19
Goodwill68 883.7465 405.93
Intangible assets total76 502.7971 882.12
Buildings1 151.32818.31
Machinery and equipment2 724.661 921.95
Tangible assets total3 875.982 740.26
Participating interests1 006.92
Investments total4 878.363 366.00
Long term receivables total
Finished products/goods55 213.3187 269.22
Inventories total55 213.3187 269.22
Current trade debtors42 340.9637 892.52
Current owed by particip. interest comp.823.82
Prepayments and accrued income918.892 259.85
Current other receivables102.346 135.44
Current deferred tax assets170.92
Short term receivables total44 186.0146 458.74
Cash and bank deposits9.18988.97
Cash and cash equivalents9.18988.97
Balance sheet total (assets)184 665.62212 705.31

Equity and liabilities (kDKK)

2024
2025
Share capital100.00100.00
Retained earnings64 095.0057 234.08
Profit of the financial year-6 860.919 464.36
Shareholders equity total57 334.0866 798.44
Provisions2 705.59568.69
Capital loans5 000.005 698.90
Non-current liabilities total5 000.005 698.90
Current loans from credit institutions97 283.4692 402.90
Current trade creditors10 487.1726 843.28
Current owed to participating13.564.80
Short-term deferred tax liabilities5 713.886 950.00
Other non-interest bearing current liabilities6 127.8813 438.28
Current liabilities total119 625.95139 639.27
Balance sheet total (liabilities)184 665.62212 705.31
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.