Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACCOAT A/S — Credit Rating and Financial Key Figures
CVR number: 81329028
Munkegårdsvej 16, 3490 Kvistgård
tel: 49138246
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 918.00 | 18 865.00 | 22 465.00 | 23 450.00 | 20 139.62 |
| Employee benefit expenses | -20 232.00 | -20 277.00 | -17 005.00 | -18 337.00 | -20 207.35 |
| Total depreciation | -2 753.00 | -2 290.00 | -1 982.00 | -1 737.00 | -1 475.22 |
| EBIT | -4 067.00 | -3 702.00 | 3 478.00 | 3 376.00 | -1 542.95 |
| Other financial income | 338.00 | 325.00 | 441.00 | 157.00 | 64.65 |
| Other financial expenses | 107.00 | - 162.00 | - 309.00 | - 240.00 | -11.75 |
| Pre-tax profit | -3 836.00 | -3 539.00 | 3 609.96 | 3 292.84 | -1 490.06 |
| Income taxes | 858.00 | 786.00 | - 797.00 | - 726.00 | 327.20 |
| Net earnings | -2 978.00 | -2 753.00 | 2 812.96 | 2 566.84 | -1 162.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 992.00 | 18 159.00 | 17 363.00 | 16 535.00 | 15 705.80 |
| Buildings | 6 242.00 | 5 002.00 | 3 859.00 | 3 022.00 | 1 416.50 |
| Machinery and equipment | 174.00 | 119.00 | 76.00 | 33.00 | |
| Advance payments and construction in progress | 1 630.00 | 2 563.00 | 3 580.00 | 3 868.00 | 3 939.47 |
| Tangible assets total | 27 038.00 | 25 843.00 | 24 878.00 | 23 458.00 | 21 061.76 |
| Investments total | 1.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 2 818.00 | 3 315.00 | 3 291.00 | 1 678.00 | 46.57 |
| Inventories total | 2 818.00 | 3 315.00 | 3 291.00 | 1 678.00 | 46.57 |
| Current trade debtors | 4 188.00 | 4 805.00 | 5 060.00 | 5 447.00 | 5 406.66 |
| Current amounts owed by group member comp. | 15 000.00 | 15 000.00 | 5 000.00 | 7.00 | 201.57 |
| Prepayments and accrued income | 91.00 | 155.00 | 98.00 | 133.00 | 85.65 |
| Current other receivables | 387.00 | 266.00 | 195.00 | 479.00 | 602.52 |
| Current deferred tax assets | 681.00 | 653.00 | 291.05 | ||
| Short term receivables total | 20 347.00 | 20 879.00 | 10 353.00 | 6 066.00 | 6 587.44 |
| Cash and bank deposits | 565.00 | ||||
| Cash and cash equivalents | 565.00 | ||||
| Balance sheet total (assets) | 50 769.00 | 50 037.00 | 38 522.00 | 31 202.00 | 27 695.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 10 000.00 | 5 000.00 | |||
| Other reserves | 0.45 | 0.29 | |||
| Retained earnings | 28 368.00 | 15 389.00 | 7 636.04 | 10 449.16 | 13 016.29 |
| Profit of the financial year | -2 978.00 | -2 753.00 | 2 812.96 | 2 566.84 | -1 162.86 |
| Shareholders equity total | 35 390.00 | 32 636.00 | 25 449.45 | 23 016.29 | 21 853.43 |
| Provisions | 1 359.00 | 3 481.00 | 2 478.00 | 2 441.74 | |
| Non-current loans from credit institutions | 4 835.00 | 3 172.00 | 1 507.00 | ||
| Non-current other liabilities | 4 165.00 | 3 803.00 | 2 478.00 | 2 441.74 | |
| Non-current liabilities total | 9 000.00 | 6 975.00 | 1 507.00 | 2 478.00 | 2 441.74 |
| Current loans from credit institutions | 1 663.00 | 6 048.00 | 3 817.00 | ||
| Current trade creditors | 2 445.00 | 3 070.00 | 2 069.00 | 2 084.00 | 529.11 |
| Current owed to group member | 37.00 | 738.00 | 654.62 | ||
| Short-term deferred tax liabilities | 899.00 | 806.00 | |||
| Other non-interest bearing current liabilities | 2 234.00 | 1 308.00 | 1 300.00 | 2 080.00 | 2 216.87 |
| Current liabilities total | 6 379.00 | 10 426.00 | 8 085.00 | 5 708.00 | 3 400.60 |
| Balance sheet total (liabilities) | 52 128.00 | 50 037.00 | 38 522.45 | 33 680.29 | 30 137.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.