Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XCI Holding A/S — Credit Rating and Financial Key Figures
CVR number: 39135434
Niels Jernes Vej 6 A, 9220 Aalborg Øst
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 134 136.28 | 174 818.52 | |
| Employee benefit expenses | -46 244.84 | -63 470.82 | |
| Total depreciation | -21 847.55 | -28 549.86 | |
| EBIT | 35 814.00 | 66 043.89 | 82 797.84 |
| Other financial income | 1 652.81 | 1 413.51 | |
| Other financial expenses | - 655.56 | - 822.00 | |
| Pre-tax profit | 28 655.00 | 67 041.13 | 83 389.35 |
| Income taxes | -14 870.09 | -18 344.55 | |
| Net earnings | 28 655.00 | 52 171.04 | 65 044.80 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 42 077.35 | 57 623.87 | |
| Intangible rights | 3 011.58 | 1 907.59 | |
| Intangible assets total | 45 088.93 | 59 531.46 | |
| Buildings | 1 435.36 | ||
| Machinery and equipment | 4 785.84 | 8 219.50 | |
| Tangible assets total | 4 785.84 | 9 654.86 | |
| Investments total | 143 066.00 | 937.45 | 3 682.41 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 29 388.80 | 13 294.42 | |
| Prepayments and accrued income | 1 111.06 | 3 561.98 | |
| Current other receivables | 24.55 | 528.92 | |
| Current deferred tax assets | 688.12 | ||
| Short term receivables total | 31 212.54 | 17 385.32 | |
| Cash and bank deposits | 99 411.09 | 164 918.61 | |
| Cash and cash equivalents | 99 411.09 | 164 918.61 | |
| Balance sheet total (assets) | 143 066.00 | 181 435.84 | 255 172.66 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 60 486.00 | 2 250.00 | 2 250.00 |
| Shares repurchased | 14 850.00 | 52 000.00 | |
| Other reserves | 32 820.26 | 110 106.75 | |
| Retained earnings | -28 655.00 | -7 434.67 | -84 550.11 |
| Profit of the financial year | 28 655.00 | 52 171.04 | 65 044.80 |
| Shareholders equity total | 60 486.00 | 94 656.63 | 144 851.44 |
| Provisions | 9 570.36 | 12 588.53 | |
| Non-current accruals and deferred income | 13 626.79 | 14 273.29 | |
| Non-current liabilities total | 13 626.79 | 14 273.29 | |
| Current loans from credit institutions | 194.14 | 262.16 | |
| Current trade creditors | 2 543.49 | 2 732.20 | |
| Short-term deferred tax liabilities | 302.26 | ||
| Other non-interest bearing current liabilities | 9 965.22 | 13 919.42 | |
| Accruals and deferred income | 50 879.22 | 66 243.36 | |
| Current liabilities total | 63 582.06 | 83 459.40 | |
| Balance sheet total (liabilities) | 60 486.00 | 181 435.84 | 255 172.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.