Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJ GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 78618914
Mørkebjergvej 1, 5600 Faaborg
post@sj-container.dk
tel: 63614052
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 316.29 | 9 395.75 | 8 078.40 | 8 550.36 | 10 291.60 |
| Employee benefit expenses | -4 906.40 | -4 961.76 | -4 520.06 | -4 823.93 | -5 956.38 |
| Other operating expenses | -65.95 | -62.22 | -38.13 | -17.16 | -19.14 |
| Total depreciation | - 696.05 | - 684.96 | - 676.98 | - 812.80 | - 886.77 |
| EBIT | 2 779.78 | 3 811.25 | 2 919.49 | 2 930.80 | 3 429.30 |
| Other financial income | 0.10 | 0.10 | 252.45 | 9.63 | 21.47 |
| Other financial expenses | - 274.62 | - 294.14 | - 409.19 | - 208.01 | - 108.65 |
| Pre-tax profit | 2 505.26 | 3 517.22 | 2 762.74 | 2 732.43 | 3 342.13 |
| Income taxes | - 550.39 | - 772.81 | - 607.07 | - 600.58 | - 733.72 |
| Net earnings | 1 954.87 | 2 744.41 | 2 155.68 | 2 131.84 | 2 608.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 156.61 | 8 971.30 | 8 785.99 | 7 516.87 | 7 349.55 |
| Buildings | 3 414.97 | 3 013.97 | 2 575.52 | 3 084.94 | 2 699.37 |
| Machinery and equipment | 283.07 | 229.85 | 176.63 | 355.14 | 278.24 |
| Tangible assets total | 12 854.66 | 12 215.13 | 11 538.14 | 10 956.94 | 10 327.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 110.00 | 322.00 | 240.00 | 43.00 | 69.00 |
| Raw materials and consumables | 1 607.77 | 995.57 | 1 141.69 | 1 379.16 | 1 457.54 |
| Inventories total | 1 717.77 | 1 317.57 | 1 381.69 | 1 422.16 | 1 526.54 |
| Current trade debtors | 769.94 | 1 594.35 | 1 555.89 | 2 046.84 | 2 480.16 |
| Current other receivables | 155.96 | 132.60 | 184.40 | 112.47 | 113.37 |
| Short term receivables total | 925.90 | 1 726.94 | 1 740.29 | 2 159.31 | 2 593.53 |
| Cash and bank deposits | 2 876.32 | 4 616.00 | 3 403.49 | 3 133.60 | 4 780.82 |
| Cash and cash equivalents | 2 876.32 | 4 616.00 | 3 403.49 | 3 133.60 | 4 780.82 |
| Balance sheet total (assets) | 18 374.65 | 19 875.64 | 18 063.61 | 17 672.02 | 19 228.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 2 500.00 | 1 500.00 | ||
| Retained earnings | 3 876.98 | 3 331.85 | 6 076.26 | 8 231.93 | 8 863.77 |
| Profit of the financial year | 1 954.87 | 2 744.41 | 2 155.68 | 2 131.84 | 2 608.40 |
| Shareholders equity total | 8 031.85 | 8 776.26 | 8 431.93 | 10 563.77 | 13 172.18 |
| Provisions | 1 067.05 | 1 096.54 | 1 093.34 | 1 068.60 | 1 022.73 |
| Non-current bonds | 263.68 | ||||
| Non-current loans from credit institutions | 3 233.51 | 2 644.82 | 931.74 | 854.74 | |
| Non-current liabilities total | 3 233.51 | 2 908.50 | 931.74 | 854.74 | |
| Current loans from credit institutions | 319.82 | 322.88 | 70.76 | 76.33 | |
| Current trade creditors | 836.29 | 819.00 | 921.66 | 480.45 | 1 187.50 |
| Current owed to group member | 3 510.76 | 4 804.69 | 5 905.30 | 3 259.25 | 1 208.94 |
| Short-term deferred tax liabilities | 494.44 | 243.31 | 82.27 | 625.33 | 779.58 |
| Other non-interest bearing current liabilities | 851.04 | 616.05 | 626.61 | 516.27 | 1 281.22 |
| Accruals and deferred income | 29.90 | 288.40 | 227.28 | 575.91 | |
| Current liabilities total | 6 042.24 | 7 094.34 | 7 606.59 | 5 184.91 | 5 033.15 |
| Balance sheet total (liabilities) | 18 374.65 | 19 875.64 | 18 063.61 | 17 672.02 | 19 228.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.