Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.S.C. HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 60304912
Klokkestøbervej 2, 9490 Pandrup
het@scgrep.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -46.87 | -59.22 | -28.21 | -26.63 | -35.71 |
| Total depreciation | - 100.00 | ||||
| EBIT | -46.87 | -59.22 | -28.21 | -26.63 | - 135.72 |
| Other financial income | 96.30 | 184.45 | 212.73 | 371.96 | 388.42 |
| Other financial expenses | -6.07 | -37.01 | -42.26 | - 236.88 | - 348.62 |
| Income from other inv. held as non-curr. assets | 6.10 | 5.88 | -7.71 | ||
| Net income from associates (fin.) | 3 591.47 | -1 678.26 | -3 023.73 | -4 979.68 | -3 551.99 |
| Pre-tax profit | 3 640.93 | -1 584.16 | -2 889.18 | -4 871.23 | -3 647.90 |
| Income taxes | -9.84 | -19.41 | -29.59 | -23.86 | 2.74 |
| Net earnings | 3 631.10 | -1 603.57 | -2 918.77 | -4 895.09 | -3 645.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 348.86 | 11 729.80 | 8 706.07 | 7 586.68 | 6 423.98 |
| Investments total | 16 348.86 | 11 729.80 | 8 706.07 | 7 586.68 | 6 423.98 |
| Non-current loans receivable | 338.32 | 344.20 | |||
| Long term receivables total | 338.32 | 344.20 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 292.30 | 4 235.05 | 4 870.35 | 5 664.00 | 5 012.91 |
| Current other receivables | 1 473.05 | 1 459.29 | 4 985.47 | 5 161.97 | 4 991.73 |
| Short term receivables total | 2 765.35 | 5 694.34 | 9 855.81 | 10 825.97 | 10 004.64 |
| Cash and bank deposits | 28.21 | 4.21 | 0.01 | 0.21 | |
| Cash and cash equivalents | 28.21 | 4.21 | 0.01 | 0.21 | |
| Balance sheet total (assets) | 19 480.75 | 17 768.34 | 18 566.09 | 18 412.66 | 16 428.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 13 391.19 | 17 022.29 | 15 418.72 | 12 499.94 | 7 604.86 |
| Profit of the financial year | 3 631.10 | -1 603.57 | -2 918.77 | -4 895.09 | -3 645.16 |
| Shareholders equity total | 19 222.29 | 16 618.72 | 13 699.94 | 8 804.86 | 5 159.69 |
| Provisions | 860.30 | 749.58 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.07 | ||||
| Current owed to group member | 237.41 | 890.81 | 3 428.56 | 7 251.47 | 8 996.15 |
| Short-term deferred tax liabilities | 11.05 | 29.25 | 49.00 | 53.45 | 21.12 |
| Other non-interest bearing current liabilities | 10.00 | 229.50 | 1 388.58 | 1 442.58 | 1 502.28 |
| Current liabilities total | 258.46 | 1 149.62 | 4 866.14 | 8 747.51 | 10 519.55 |
| Balance sheet total (liabilities) | 19 480.75 | 17 768.34 | 18 566.09 | 18 412.66 | 16 428.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.