Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Sadelmagervej ApS — Credit Rating and Financial Key Figures
CVR number: 41023066
Hagemannsvej 8, 8600 Silkeborg
lh@koelegruppen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 480.03 | 675.92 | 906.92 | 907.65 | 875.67 |
| Total depreciation | - 153.54 | - 153.54 | - 154.49 | - 164.07 | - 168.86 |
| EBIT | 326.49 | 522.38 | 752.44 | 743.58 | 706.81 |
| Other financial income | 1.64 | 6.37 | 1.50 | ||
| Other financial expenses | - 105.11 | - 101.52 | - 204.55 | - 195.61 | - 147.93 |
| Pre-tax profit | 223.02 | 420.85 | 547.89 | 554.34 | 560.38 |
| Income taxes | -49.06 | -92.59 | - 120.54 | - 121.96 | - 123.28 |
| Net earnings | 173.96 | 328.26 | 427.35 | 432.39 | 437.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 529.15 | 6 375.61 | 6 424.03 | 6 532.52 | 6 365.93 |
| Machinery and equipment | 38.42 | ||||
| Tangible assets total | 6 529.15 | 6 375.61 | 6 424.03 | 6 532.52 | 6 404.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.78 | 9.64 | |||
| Prepayments and accrued income | 4.36 | ||||
| Short term receivables total | 80.78 | 14.01 | |||
| Cash and bank deposits | 401.95 | 1 107.08 | 1 337.73 | 688.90 | 463.87 |
| Cash and cash equivalents | 401.95 | 1 107.08 | 1 337.73 | 688.90 | 463.87 |
| Balance sheet total (assets) | 7 011.88 | 7 482.69 | 7 761.76 | 7 221.42 | 6 882.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 223.62 | -49.66 | 278.60 | 705.96 | 1 138.34 |
| Profit of the financial year | 173.96 | 328.26 | 427.35 | 432.39 | 437.10 |
| Shareholders equity total | -9.66 | 318.60 | 745.96 | 1 178.34 | 1 615.44 |
| Provisions | 36.40 | 56.94 | 78.52 | 157.96 | 186.31 |
| Non-current loans from credit institutions | 3 310.00 | 3 348.30 | 3 236.93 | 3 109.21 | 2 932.44 |
| Non-current liabilities total | 3 310.00 | 3 348.30 | 3 236.93 | 3 109.21 | 2 932.44 |
| Current loans from credit institutions | 280.00 | 135.66 | 121.82 | 125.00 | 154.21 |
| Advances received | 114.63 | 12.03 | 15.56 | ||
| Current trade creditors | 170.00 | 10.00 | 10.00 | 10.00 | |
| Current owed to participating | 998.78 | 1 018.76 | 1 039.13 | 244.58 | |
| Current owed to group member | 3 105.78 | 2 143.46 | 2 185.13 | 1 240.07 | 1 326.18 |
| Short-term deferred tax liabilities | 98.95 | 42.52 | 94.93 | ||
| Other non-interest bearing current liabilities | 174.74 | 298.92 | 265.69 | 319.19 | 302.57 |
| Current liabilities total | 3 675.14 | 3 758.85 | 3 700.35 | 2 775.91 | 2 148.03 |
| Balance sheet total (liabilities) | 7 011.88 | 7 482.69 | 7 761.76 | 7 221.42 | 6 882.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.