Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Equivalent ApS — Credit Rating and Financial Key Figures
CVR number: 41298367
Niels Hemmingsens Gade 10, 1153 København K
nkj@aera-ip.com
tel: 26166900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 345.37 | 27 393.92 | -28.55 | -8.68 | -17.94 |
| EBIT | - 345.37 | 27 393.92 | -28.55 | -8.68 | -17.94 |
| Other financial income | 6.28 | 128.94 | 162.78 | 162.74 | |
| Other financial expenses | -0.27 | - 801.98 | -0.05 | - 508.05 | |
| Reduction non-current investment assets | - 500.00 | ||||
| Income from other inv. held as non-curr. assets | 6 072.63 | ||||
| Pre-tax profit | - 345.64 | 26 598.22 | 100.34 | - 345.90 | 5 709.37 |
| Income taxes | 76.04 | -5 851.61 | -22.07 | -33.90 | 79.92 |
| Net earnings | - 269.60 | 20 746.61 | 78.27 | - 379.80 | 5 789.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 13 984.50 | 14 113.39 | 9 470.11 | ||
| Long term receivables total | 13 984.50 | 14 113.39 | 9 470.11 | ||
| Inventories total | |||||
| Current other receivables | 85.18 | 47.09 | 7.85 | 4.10 | 1.60 |
| Current deferred tax assets | 77.78 | 52.12 | 79.92 | ||
| Short term receivables total | 162.96 | 47.09 | 59.97 | 4.10 | 81.52 |
| Other current investments | 13 776.13 | ||||
| Cash and bank deposits | 36.22 | 241.94 | 86.47 | 67.53 | 1 805.60 |
| Cash and cash equivalents | 36.22 | 241.94 | 86.47 | 13 843.65 | 1 805.60 |
| Balance sheet total (assets) | 199.18 | 14 273.52 | 14 259.82 | 13 847.75 | 11 357.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.17 | -6 775.77 | 13 970.84 | 14 049.11 | -5 513.98 |
| Profit of the financial year | - 269.60 | 20 746.61 | 78.27 | - 379.80 | 5 789.29 |
| Shareholders equity total | - 235.77 | 14 010.84 | 14 089.11 | 13 709.31 | 315.31 |
| Capital loans | 11 000.00 | ||||
| Non-current liabilities total | 11 000.00 | ||||
| Current trade creditors | 425.89 | 153.95 | 39.91 | 10.00 | 1.25 |
| Current owed to participating | 6.77 | ||||
| Current owed to group member | 108.73 | 130.81 | 94.54 | 33.90 | |
| Short-term deferred tax liabilities | 33.90 | ||||
| Other non-interest bearing current liabilities | 9.06 | ||||
| Current liabilities total | 434.95 | 262.68 | 170.72 | 138.44 | 41.92 |
| Balance sheet total (liabilities) | 199.18 | 14 273.52 | 14 259.82 | 13 847.75 | 11 357.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.