Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jørgen Schou Invest ApS — Credit Rating and Financial Key Figures
CVR number: 44459957
Andreas Schous Vej 63, 6000 Kolding
Income statement (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 3 285.89 | 3 102.83 | 3 602.12 |
| Other operating income | 23.06 | 16.97 | |
| Purchases during the financial year | -2 325.18 | -2 806.15 | |
| Change in stocks | 1.34 | -11.20 | |
| External services | - 229.11 | - 238.51 | |
| Gross profit | 474.98 | 572.94 | 563.22 |
| Employee benefit expenses | - 293.06 | - 320.56 | |
| Other operating expenses | -0.12 | ||
| Total depreciation | -16.85 | -20.24 | |
| Reduction in value of non-current assets | 1.34 | -11.20 | |
| EBIT | 216.62 | 263.04 | 222.31 |
| Other financial income | 11.49 | 4.62 | |
| Other financial expenses | -31.71 | -43.00 | |
| Net income from associates (fin.) | 0.09 | 0.16 | |
| Pre-tax profit | 159.13 | 242.91 | 184.09 |
| Income taxes | -55.46 | -42.88 | |
| Net earnings | 159.13 | 187.46 | 141.21 |
Assets (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 31.95 | 30.07 | |
| Goodwill | 15.11 | 18.45 | |
| Intangible assets total | 47.06 | 48.51 | |
| Land and waters | 229.57 | 150.88 | |
| Buildings | 0.19 | 0.27 | |
| Machinery and equipment | 46.87 | 62.31 | |
| Advance payments and construction in progress | 105.05 | ||
| Tangible assets total | 276.62 | 318.51 | |
| Participating interests | 0.68 | 0.91 | |
| Investments total | 1 492.56 | 32.28 | 31.10 |
| Non-current loans receivable | 1.34 | ||
| Non-current other receivables | 8.71 | 4.59 | |
| Long term receivables total | 10.05 | 4.59 | |
| Semifinished products | 410.28 | 370.95 | |
| Finished products/goods | 547.11 | 502.64 | |
| Inventories total | 957.39 | 873.60 | |
| Current trade debtors | 321.45 | 270.22 | |
| Current owed by particip. interest comp. | 6.50 | 2.47 | |
| Prepayments and accrued income | 7.24 | 4.16 | |
| Current other receivables | 82.34 | 63.64 | |
| Current deferred tax assets | 10.82 | 6.41 | |
| Short term receivables total | 428.36 | 346.90 | |
| Other current investments | 43.41 | 30.67 | |
| Cash and bank deposits | 65.21 | 46.55 | |
| Cash and cash equivalents | 108.61 | 77.22 | |
| Balance sheet total (assets) | 1 492.56 | 1 860.37 | 1 700.43 |
Equity and liabilities (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 666.71 | 0.04 | 0.04 |
| Shares repurchased | 70.00 | ||
| Other reserves | -44.01 | -4.39 | |
| Retained earnings | - 159.13 | 113.30 | 74.82 |
| Profit of the financial year | 159.13 | 187.46 | 141.21 |
| Minority interest (BS) | 369.84 | 133.41 | |
| Shareholders equity total | 666.71 | 696.62 | 345.09 |
| Provisions | 25.84 | 16.09 | |
| Non-current loans from credit institutions | 55.09 | 54.49 | |
| Non-current leasing loans | 6.94 | 15.07 | |
| Non-current deferred tax liabilities | 157.26 | ||
| Non-current liabilities total | 62.03 | 226.83 | |
| Current loans from credit institutions | 383.58 | 250.55 | |
| Current trade creditors | 446.31 | 600.23 | |
| Current owed to participating | 52.30 | 26.49 | |
| Short-term deferred tax liabilities | 0.06 | 2.27 | |
| Other non-interest bearing current liabilities | 190.77 | 225.98 | |
| Accruals and deferred income | 2.88 | 6.91 | |
| Current liabilities total | 1 075.88 | 1 112.42 | |
| Balance sheet total (liabilities) | 666.71 | 1 860.37 | 1 700.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.