Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
[jo:ga] ApS — Credit Rating and Financial Key Figures
CVR number: 38322494
Griffenfeldsgade 7 A, 2200 København N
bogholderi@joga.dk
www.joga.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 436.64 | 6 550.89 | 6 125.91 | 5 982.15 | 5 699.85 |
| Employee benefit expenses | -7 455.64 | -5 802.41 | -5 164.01 | -5 412.14 | -4 739.72 |
| Other operating expenses | - 339.19 | ||||
| Total depreciation | -3 763.54 | -3 278.40 | - 502.11 | - 520.76 | - 522.82 |
| EBIT | -7 093.95 | -2 529.91 | 120.61 | 49.24 | 437.32 |
| Other financial income | 0.43 | 243.19 | 93.65 | 0.23 | |
| Other financial expenses | - 847.24 | -2 938.30 | -3 734.20 | -1 938.47 | - 408.43 |
| Pre-tax profit | -7 941.19 | -5 467.78 | -3 370.41 | -1 795.58 | 29.12 |
| Income taxes | 1 676.45 | -2 669.17 | 4 983.65 | -8.21 | |
| Net earnings | -6 264.73 | -8 136.95 | -3 370.41 | 3 188.07 | 20.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 807.41 | 4 529.02 | 3 878.99 | 3 411.75 | 2 950.82 |
| Tangible assets total | 7 807.41 | 4 529.02 | 3 878.99 | 3 411.75 | 2 950.82 |
| Investments total | 345.44 | 403.92 | 324.86 | 357.16 | 369.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | 241.50 | 19.47 | 63.16 | 26.25 |
| Current amounts owed by group member comp. | 2 078.64 | 2 078.64 | 2 286.50 | 9.96 | 61.34 |
| Current owed by particip. interest comp. | 42.67 | 1.88 | 0.31 | ||
| Prepayments and accrued income | 298.30 | 32.61 | 20.25 | 30.85 | 44.20 |
| Current other receivables | 76.70 | 2 179.19 | 2 002.22 | 132.32 | 125.45 |
| Current deferred tax assets | 2 669.17 | 4 983.65 | 4 932.54 | ||
| Short term receivables total | 5 171.48 | 4 533.81 | 4 328.75 | 5 219.94 | 5 189.79 |
| Cash and bank deposits | 55.19 | 103.84 | 53.81 | 52.12 | 38.51 |
| Cash and cash equivalents | 55.19 | 103.84 | 53.81 | 52.12 | 38.51 |
| Balance sheet total (assets) | 13 379.52 | 9 570.58 | 8 586.41 | 9 040.97 | 8 548.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15 214.42 | -21 479.15 | -29 616.10 | -3 188.07 | |
| Profit of the financial year | -6 264.73 | -8 136.95 | -3 370.41 | 3 188.07 | 20.91 |
| Shareholders equity total | -21 429.15 | -29 566.10 | -32 936.51 | 50.00 | 70.91 |
| Non-current loans from credit institutions | 810.39 | 691.47 | 892.94 | 589.41 | 126.94 |
| Non-current advances received | 119.38 | ||||
| Non-current owed to group member | 21 512.56 | 28 689.14 | 33 530.31 | 3 206.66 | |
| Non-current other liabilities | 27.00 | 27.00 | |||
| Non-current liabilities total | 22 322.94 | 29 380.62 | 34 423.25 | 3 823.07 | 273.31 |
| Current loans from credit institutions | 7 097.10 | 5 529.05 | 4 724.18 | 3 621.76 | 5 581.85 |
| Advances received | 584.20 | 383.37 | 552.13 | 534.04 | 1 317.34 |
| Current trade creditors | 2 081.18 | 2 343.57 | 932.67 | 540.56 | 371.23 |
| Current owed to participating | 37.39 | 38.32 | 30.71 | ||
| Other non-interest bearing current liabilities | 2 489.99 | 1 262.27 | 859.99 | 471.54 | 933.76 |
| Accruals and deferred income | 195.86 | 199.49 | |||
| Current liabilities total | 12 485.73 | 9 756.07 | 7 099.67 | 5 167.90 | 8 204.18 |
| Balance sheet total (liabilities) | 13 379.52 | 9 570.58 | 8 586.41 | 9 040.97 | 8 548.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.