Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.S.H. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32326900
Christiansholmsvej 2 A, 2930 Klampenborg
michaelstig999@hotmail.com
tel: 60129884
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.21 | -28.60 | 28.24 | -84.84 | -11.72 |
| Other operating expenses | -22.73 | ||||
| Total depreciation | - 194.78 | -8.78 | -22.90 | -33.77 | -49.52 |
| EBIT | - 231.99 | -37.38 | 5.34 | - 118.61 | -83.97 |
| Other financial income | 1.08 | 211.34 | 511.05 | 310.29 | |
| Other financial expenses | -4.88 | -11.69 | - 286.67 | - 380.33 | - 180.95 |
| Reduction non-current investment assets | - 170.00 | ||||
| Net income from associates (fin.) | 2 999.24 | 16 589.93 | 11 369.07 | 4 174.48 | 652.97 |
| Pre-tax profit | 2 762.36 | 16 541.95 | 11 299.07 | 4 016.58 | 698.34 |
| Income taxes | 9.19 | 7.25 | -48.59 | -82.49 | -40.37 |
| Net earnings | 2 771.55 | 16 549.20 | 11 250.48 | 3 934.09 | 657.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 506.08 | 2 857.59 | 11 197.99 | 4 422.33 | |
| Tangible assets total | 1 506.08 | 2 857.59 | 11 197.99 | 4 422.33 | |
| Holdings in group member companies | 3 454.90 | 17 544.83 | 18 913.89 | 13 088.37 | 5 362.94 |
| Participating interests | 125.00 | ||||
| Investments total | 3 454.90 | 17 544.83 | 19 038.89 | 13 088.37 | 5 362.94 |
| Non-current loans receivable | 1 229.90 | 3 000.00 | 3 000.00 | ||
| Long term receivables total | 1 229.90 | 3 000.00 | 3 000.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 647.56 | 443.11 | 12 176.84 | ||
| Current other receivables | 85.54 | 65.48 | 24.82 | ||
| Current deferred tax assets | 908.19 | 5 582.45 | 7 966.20 | 5 319.35 | 2 852.81 |
| Short term receivables total | 993.72 | 5 647.93 | 13 613.75 | 5 762.46 | 15 054.47 |
| Cash and bank deposits | 3.49 | 945.13 | 59.20 | 1 841.39 | 7 564.01 |
| Cash and cash equivalents | 3.49 | 945.13 | 59.20 | 1 841.39 | 7 564.01 |
| Balance sheet total (assets) | 4 452.11 | 25 643.97 | 36 799.34 | 34 890.21 | 35 403.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 057.20 | 1 000.00 | 135.00 | 158.80 | |
| Other reserves | 3 374.90 | 17 407.63 | 18 833.89 | 13 008.37 | 5 266.94 |
| Retained earnings | -2 980.36 | -15 355.93 | -1 175.80 | 15 765.21 | 27 281.93 |
| Profit of the financial year | 2 771.55 | 16 549.20 | 11 250.48 | 3 934.09 | 657.96 |
| Shareholders equity total | 3 246.09 | 19 738.10 | 29 988.58 | 32 922.67 | 33 445.63 |
| Non-current deferred tax liabilities | 852.95 | 4 712.07 | 3 222.49 | 891.43 | |
| Non-current liabilities total | 852.95 | 4 712.07 | 3 222.49 | 891.43 | |
| Current loans from credit institutions | 23.40 | 852.94 | 2 832.43 | ||
| Advances received | 26.25 | 55.50 | 55.50 | 35.40 | |
| Current trade creditors | 9.00 | 15.81 | 9.63 | 44.68 | 1 647.01 |
| Current owed to group member | 122.69 | 174.90 | |||
| Other non-interest bearing current liabilities | 197.98 | 123.90 | 690.71 | 975.93 | 275.70 |
| Current liabilities total | 353.07 | 1 193.80 | 3 588.27 | 1 076.11 | 1 958.12 |
| Balance sheet total (liabilities) | 4 452.11 | 25 643.97 | 36 799.34 | 34 890.21 | 35 403.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.