Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Agerbo Westh - Tilst ApS — Credit Rating and Financial Key Figures

CVR number: 43954733
Havkærvej 116, 8381 Tilst
tel: 20112214
Free credit report Annual report

Income statement (kDKK)

2023
2024
2025
Fiscal period length121212
Net sales
Gross profit11 260.4215 077.1314 217.24
Employee benefit expenses-7 635.28-10 602.94-9 857.54
Other operating expenses-14.44-22.66-77.16
Total depreciation-1 652.42-2 524.03-2 591.27
EBIT1 958.291 927.501 691.28
Other financial income181.05345.81
Other financial expenses- 948.81-1 359.43- 651.82
Pre-tax profit1 190.53913.871 039.46
Income taxes- 262.14- 201.41- 229.17
Net earnings928.39712.46810.29

Assets (kDKK)

2023
2024
2025
Goodwill24 166.6722 916.6721 666.67
Intangible assets total24 166.6722 916.6721 666.67
Buildings4 166.673 729.65
Machinery and equipment9 546.494 191.433 578.65
Tangible assets total9 546.498 358.097 308.30
Investments total100.00100.00100.00
Non-current loans receivable10.9010.9010.90
Long term receivables total10.9010.9010.90
Raw materials and consumables253.19373.19322.37
Finished products/goods53.7630.8640.53
Inventories total306.95404.04362.90
Current trade debtors69.92439.0923.23
Current amounts owed by group member comp.9 233.55
Prepayments and accrued income44.7737.2036.67
Current other receivables521.09140.00242.97
Current deferred tax assets77.40723.23409.35
Short term receivables total9 946.721 339.52712.21
Cash and bank deposits20.0020.0020.00
Cash and cash equivalents20.0020.0020.00
Balance sheet total (assets)44 097.7433 149.2230 180.98

Equity and liabilities (kDKK)

2023
2024
2025
Share capital8 400.008 400.008 400.00
Retained earnings928.391 640.85
Profit of the financial year928.39712.46810.29
Shareholders equity total9 328.3910 040.8510 851.14
Provisions339.541 264.171 902.69
Non-current liabilities total
Current loans from credit institutions20 529.0116 894.1513 243.55
Current trade creditors1 910.631 750.611 520.05
Current owed to group member9 974.581 621.521 034.34
Other non-interest bearing current liabilities2 015.591 577.921 629.21
Current liabilities total34 429.8121 844.2017 427.15
Balance sheet total (liabilities)44 097.7433 149.2230 180.98
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.