Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AVANT DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 81751218
P.O. Pedersens Vej 14 A, Skejby 8200 Aarhus N
bt@biludstyr.dk
tel: 86785393
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 170.36 | 19 271.77 | 22 444.34 | 22 192.00 | 24 522.00 |
| Employee benefit expenses | -13 530.26 | -12 522.25 | -16 190.79 | -15 768.00 | -15 337.00 |
| Other operating expenses | -71.97 | - 397.05 | -12.00 | ||
| Total depreciation | -1 992.52 | -1 137.23 | -1 577.68 | -1 851.00 | -1 637.00 |
| EBIT | 4 575.61 | 5 215.24 | 4 675.87 | 4 561.00 | 7 548.00 |
| Other financial income | 52.35 | 93.46 | 149.88 | 239.00 | 142.00 |
| Other financial expenses | - 297.85 | - 415.16 | - 794.66 | -1 048.00 | -1 138.00 |
| Net income from associates (fin.) | 943.28 | ||||
| Pre-tax profit | 5 273.39 | 4 893.54 | 4 031.09 | 3 752.00 | 6 552.00 |
| Income taxes | - 937.60 | -1 107.55 | - 927.60 | - 860.00 | -1 438.00 |
| Net earnings | 4 335.78 | 3 785.99 | 3 103.49 | 2 892.00 | 5 114.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 893.42 | 1 008.70 | 2 916.32 | 1 747.00 | 795.00 |
| Intangible assets total | 893.42 | 1 008.70 | 2 916.32 | 1 747.00 | 795.00 |
| Machinery and equipment | 3 834.43 | 2 258.47 | 2 167.22 | 2 544.00 | 2 104.00 |
| Advance payments and construction in progress | 465.00 | ||||
| Tangible assets total | 3 834.43 | 2 258.47 | 2 632.22 | 2 544.00 | 2 104.00 |
| Holdings in group member companies | 1 541.47 | ||||
| Investments total | 1 541.47 | 31.77 | 1 234.50 | 1 241.00 | 1 297.00 |
| Non-current loans receivable | 2.25 | 8.55 | 8.55 | 2.00 | 2.00 |
| Long term receivables total | 2.25 | 8.55 | 8.55 | 2.00 | 2.00 |
| Finished products/goods | 26 495.90 | 24 386.09 | 31 633.72 | 33 742.00 | 34 232.00 |
| Advance payments | 939.22 | 408.65 | 465.87 | 963.00 | 1 871.00 |
| Inventories total | 27 435.12 | 24 794.74 | 32 099.58 | 34 705.00 | 36 103.00 |
| Current trade debtors | 10 072.88 | 8 861.06 | 7 191.97 | 7 208.00 | 7 617.00 |
| Current amounts owed by group member comp. | 75.51 | 152.29 | 832.57 | 951.00 | 2 313.00 |
| Prepayments and accrued income | 394.49 | 450.56 | 509.96 | 338.00 | 397.00 |
| Current other receivables | 1 210.26 | 619.52 | 616.76 | 1 618.00 | 1 900.00 |
| Current deferred tax assets | 36.00 | ||||
| Short term receivables total | 11 753.14 | 10 083.42 | 9 151.27 | 10 115.00 | 12 263.00 |
| Cash and bank deposits | 162.36 | 325.74 | 5 633.43 | 2 098.00 | 2 794.00 |
| Cash and cash equivalents | 162.36 | 325.74 | 5 633.43 | 2 098.00 | 2 794.00 |
| Balance sheet total (assets) | 45 622.19 | 38 511.40 | 53 675.87 | 52 452.00 | 55 358.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 3 100.00 | 2 850.00 | 5 100.00 | |
| Other reserves | 597.91 | -75.22 | -24.99 | ||
| Retained earnings | 7 061.53 | 11 891.59 | 12 577.59 | 12 831.00 | 10 623.00 |
| Profit of the financial year | 4 335.78 | 3 785.99 | 3 103.49 | 2 892.00 | 5 114.00 |
| Shareholders equity total | 13 495.23 | 16 102.36 | 19 256.09 | 19 073.00 | 21 337.00 |
| Provisions | 552.80 | 578.50 | 578.40 | 507.00 | 418.00 |
| Non-current loans from credit institutions | 692.90 | ||||
| Non-current leasing loans | 1 275.01 | 964.02 | 1 055.47 | 1 603.00 | 1 004.00 |
| Non-current deferred tax liabilities | 913.70 | 533.00 | |||
| Non-current liabilities total | 1 967.91 | 964.02 | 1 969.17 | 2 136.00 | 1 004.00 |
| Current loans from credit institutions | 10 814.76 | 10 746.37 | 901.79 | 892.00 | 1 162.00 |
| Current trade creditors | 8 602.77 | 5 250.88 | 7 854.32 | 7 017.00 | 9 180.00 |
| Current owed to group member | 2 246.33 | 19 103.28 | 18 668.00 | 17 676.00 | |
| Short-term deferred tax liabilities | 1 230.15 | 916.31 | 934.58 | 950.00 | 1 562.00 |
| Other non-interest bearing current liabilities | 6 712.24 | 3 952.96 | 3 078.25 | 3 209.00 | 3 019.00 |
| Current liabilities total | 29 606.25 | 20 866.52 | 31 872.21 | 30 736.00 | 32 599.00 |
| Balance sheet total (liabilities) | 45 622.19 | 38 511.40 | 53 675.87 | 52 452.00 | 55 358.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.