Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederik Werner ApS — Credit Rating and Financial Key Figures
CVR number: 43620509
Skovshoved Vænge 5, 2920 Charlottenlund
frederik@werner.dk
tel: 31725032
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 881.39 | 2 075.48 | 2 433.70 |
| Wages and salaries | - 501.78 | -1 205.21 | |
| Other operating expenses | - 146.82 | - 310.17 | - 293.28 |
| EBIT | 2 734.57 | 1 263.53 | 935.21 |
| Other financial income | 0.81 | 3.62 | 0.44 |
| Other financial expenses | -3.08 | -16.50 | -6.85 |
| Pre-tax profit | 2 732.31 | 1 250.65 | 928.81 |
| Income taxes | - 601.59 | - 278.76 | - 205.77 |
| Net earnings | 2 130.72 | 971.89 | 723.04 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 17.42 | 0.05 | 21.50 |
| Current amounts owed by group member comp. | 6.36 | ||
| Short term receivables total | 17.42 | 0.05 | 27.86 |
| Cash and bank deposits | 2 517.78 | 1 359.63 | 1 447.40 |
| Cash and cash equivalents | 2 517.78 | 1 359.63 | 1 447.40 |
| Balance sheet total (assets) | 2 535.20 | 1 359.69 | 1 475.26 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 800.00 | 800.00 |
| Retained earnings | -2 000.00 | - 669.28 | - 507.45 |
| Profit of the financial year | 2 130.72 | 971.89 | 723.04 |
| Shareholders equity total | 2 170.72 | 1 142.61 | 1 055.60 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 161.59 | 28.76 | 55.77 |
| Other non-interest bearing current liabilities | 202.89 | 188.32 | 363.90 |
| Current liabilities total | 364.48 | 217.08 | 419.67 |
| Balance sheet total (liabilities) | 2 535.20 | 1 359.69 | 1 475.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.