Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Müller Autotec- Rødekro ApS — Credit Rating and Financial Key Figures
CVR number: 41575638
Industrivej 9, 6230 Rødekro
info@muller-autotec.dk
tel: 29269791
https://www.muller-autotec.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 349.00 | 2 133.00 | 2 996.00 | 3 143.84 | 3 701.23 |
| Employee benefit expenses | -1 230.00 | -1 561.00 | -2 309.00 | -2 531.75 | -3 456.56 |
| Other operating expenses | - 320.00 | ||||
| Total depreciation | -16.00 | -21.00 | -59.00 | -73.47 | -17.89 |
| EBIT | 103.00 | 551.00 | 309.00 | 538.62 | 226.78 |
| Other financial income | 1.00 | 4.47 | 16.86 | ||
| Other financial expenses | -7.00 | -2.00 | 1.00 | -1.54 | -1.56 |
| Pre-tax profit | 96.67 | 550.00 | 308.00 | 541.55 | 242.08 |
| Income taxes | -21.67 | - 122.00 | - 130.00 | - 119.86 | -54.80 |
| Net earnings | 75.00 | 428.00 | 178.00 | 421.69 | 187.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 176.00 | 158.02 | 140.13 | ||
| Machinery and equipment | 48.00 | 112.00 | 56.00 | ||
| Other tangible assets | -1.00 | ||||
| Tangible assets total | 48.00 | 112.00 | 231.00 | 158.02 | 140.13 |
| Investments total | 1.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 316.00 | 397.00 | 554.72 | 414.84 | |
| Inventories total | 316.00 | 397.00 | 554.72 | 414.84 | |
| Current trade debtors | 117.00 | 303.00 | 287.00 | 243.00 | 272.94 |
| Current amounts owed by group member comp. | 51.00 | 68.00 | 50.00 | 120.32 | 149.51 |
| Prepayments and accrued income | 123.00 | 139.89 | 155.09 | ||
| Current other receivables | 50.00 | 54.00 | 80.00 | 118.58 | 85.81 |
| Current deferred tax assets | 1.00 | 9.06 | 5.98 | ||
| Short term receivables total | 218.00 | 425.00 | 541.00 | 630.85 | 669.34 |
| Cash and bank deposits | 192.00 | 6.00 | 189.64 | 449.76 | |
| Cash and cash equivalents | 192.00 | 6.00 | 189.64 | 449.76 | |
| Balance sheet total (assets) | 458.00 | 859.00 | 1 170.00 | 1 533.23 | 1 674.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 75.00 | 449.00 | 626.97 | 448.66 | |
| Profit of the financial year | 75.00 | 428.00 | 178.00 | 421.69 | 187.28 |
| Shareholders equity total | 115.00 | 543.00 | 667.00 | 1 088.66 | 1 275.93 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | ||||
| Current trade creditors | 254.00 | 120.00 | 192.00 | 231.67 | 201.94 |
| Short-term deferred tax liabilities | 22.00 | 120.00 | 134.00 | 127.97 | 51.72 |
| Other non-interest bearing current liabilities | 67.00 | 73.00 | 175.00 | 84.93 | 144.47 |
| Current liabilities total | 343.00 | 313.00 | 503.00 | 444.57 | 398.13 |
| Balance sheet total (liabilities) | 458.00 | 859.00 | 1 170.00 | 1 533.23 | 1 674.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.