Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Investeringsselskabet MFO I A/S — Credit Rating and Financial Key Figures
CVR number: 37553409
Sværtegade 3, 1118 København K
cfl@metis-familyoffice.dk
tel: 24345412
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 193.75 | 14 083.65 | 16 076.74 | 15 749.94 | 15 881.70 |
| Other operating income | 4 375.58 | ||||
| Costs of manufacturing | -3 627.34 | -3 038.94 | -3 319.35 | -3 085.09 | -3 176.27 |
| External services | -2 179.46 | -1 929.04 | -1 833.46 | -1 932.73 | -2 048.59 |
| Gross profit | 13 762.52 | 9 115.67 | 10 923.92 | 10 732.12 | 10 656.83 |
| Reduction in value of non-current assets | 14 570.25 | ||||
| EBIT | 28 332.78 | 9 115.67 | 10 923.92 | 10 732.12 | 10 656.83 |
| Other financial income | 784.37 | 18 984.95 | 215.25 | 243.74 | 119.45 |
| Other financial expenses | -2 445.59 | -3 971.29 | -5 760.67 | -5 509.15 | -5 357.04 |
| Pre-tax profit | 26 671.56 | 24 129.33 | 5 378.50 | 5 466.71 | 5 419.25 |
| Income taxes | -5 898.19 | -5 322.26 | -1 169.70 | -1 179.91 | -1 190.07 |
| Net earnings | 20 773.37 | 18 807.07 | 4 208.81 | 4 286.80 | 4 229.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 174 000.00 | 201 770.43 | 201 770.43 | 201 889.03 | 202 315.91 |
| Advance payments and construction in progress | 4 228.17 | ||||
| Tangible assets total | 178 228.17 | 201 770.43 | 201 770.43 | 201 889.03 | 202 315.91 |
| Investments total | |||||
| Non-current loans receivable | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 |
| Non-current other receivables | 1 647.43 | 1 844.74 | 2 080.04 | 2 325.58 | 2 574.78 |
| Long term receivables total | 8 647.43 | 8 844.74 | 9 080.04 | 9 325.58 | 9 574.78 |
| Inventories total | |||||
| Current trade debtors | 226.74 | 236.63 | 123.49 | 48.50 | 176.78 |
| Prepayments and accrued income | 2.45 | 8.29 | 13.30 | 19.46 | 53.27 |
| Current other receivables | 782.02 | 3 064.83 | 202.60 | 213.92 | 40.48 |
| Current deferred tax assets | 545.99 | 539.76 | 78.79 | ||
| Short term receivables total | 1 011.20 | 3 309.75 | 885.39 | 821.63 | 349.32 |
| Cash and bank deposits | 7 186.75 | 6 018.33 | 7 146.48 | 5 766.07 | 4 712.59 |
| Cash and cash equivalents | 7 186.75 | 6 018.33 | 7 146.48 | 5 766.07 | 4 712.59 |
| Balance sheet total (assets) | 195 073.55 | 219 943.25 | 218 882.34 | 217 802.31 | 216 952.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 30 649.57 | 51 422.94 | 70 230.01 | 74 438.81 | 78 725.61 |
| Profit of the financial year | 20 773.37 | 18 807.07 | 4 208.81 | 4 286.80 | 4 229.18 |
| Shareholders equity total | 52 422.94 | 71 230.01 | 75 438.81 | 79 725.61 | 83 954.79 |
| Provisions | 7 882.69 | 8 586.00 | 9 168.99 | 9 762.20 | 10 378.26 |
| Capital loans | 20 200.00 | 16 600.00 | 13 000.00 | 9 400.00 | 5 800.00 |
| Non-current loans from credit institutions | 99 758.06 | 109 936.90 | 107 305.55 | 104 562.03 | 101 701.39 |
| Non-current other liabilities | 4 370.04 | 4 505.48 | |||
| Non-current deferred tax liabilities | 4 395.47 | 4 371.86 | |||
| Non-current liabilities total | 119 958.06 | 130 906.95 | 124 811.04 | 118 357.49 | 111 873.25 |
| Current loans from credit institutions | 8 072.11 | 6 176.36 | 6 231.35 | 6 343.53 | 6 460.64 |
| Advances received | 875.06 | 963.51 | 805.90 | 854.27 | 875.04 |
| Current trade creditors | 466.84 | 632.18 | 250.33 | 314.33 | 624.67 |
| Short-term deferred tax liabilities | 841.51 | 224.26 | |||
| Other non-interest bearing current liabilities | 4 554.34 | 1 223.99 | 2 175.92 | 2 444.87 | 2 785.95 |
| Current liabilities total | 14 809.86 | 9 220.30 | 9 463.50 | 9 957.00 | 10 746.30 |
| Balance sheet total (liabilities) | 195 073.55 | 219 943.25 | 218 882.34 | 217 802.31 | 216 952.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.