Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægerne Smilecentret ApS — Credit Rating and Financial Key Figures
CVR number: 36944374
Danmarksgade 21 B, 7000 Fredericia
Thomas@bidcenter.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 170.57 | 4 963.80 | 5 015.48 | 4 760.77 | 4 323.92 |
| Employee benefit expenses | -4 594.76 | -4 655.37 | -4 068.31 | -3 811.86 | -3 766.68 |
| Total depreciation | - 900.52 | - 853.39 | - 886.61 | - 913.27 | - 845.22 |
| EBIT | 675.29 | - 544.97 | 60.56 | 35.64 | - 287.97 |
| Other financial income | 1.35 | 4.38 | 0.74 | 2.26 | 131.06 |
| Other financial expenses | -64.95 | -43.78 | -36.67 | -42.85 | -40.78 |
| Pre-tax profit | 611.69 | - 584.38 | 24.63 | -4.95 | - 197.69 |
| Income taxes | - 135.47 | -55.20 | 175.21 | 0.28 | 43.26 |
| Net earnings | 476.22 | - 639.58 | 199.84 | -4.67 | - 154.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 868.75 | 3 593.75 | 3 318.75 | 3 043.75 | 2 768.75 |
| Intangible assets total | 3 868.75 | 3 593.75 | 3 318.75 | 3 043.75 | 2 768.75 |
| Buildings | 661.77 | 824.57 | 1 016.15 | 760.54 | 575.17 |
| Machinery and equipment | 2 411.18 | 2 020.29 | 1 635.54 | 1 252.87 | 1 461.00 |
| Tangible assets total | 3 072.96 | 2 844.86 | 2 651.68 | 2 013.41 | 2 036.16 |
| Investments total | 67.59 | 69.38 | 73.76 | 74.72 | 74.72 |
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 85.52 | 96.44 | 93.96 | 101.75 |
| Inventories total | 100.00 | 85.52 | 96.44 | 93.96 | 101.75 |
| Current trade debtors | 175.24 | 124.09 | 211.82 | 137.00 | 193.79 |
| Prepayments and accrued income | 66.07 | 16.58 | 9.94 | 57.99 | 45.26 |
| Current other receivables | 92.20 | 62.26 | 24.01 | 26.62 | 428.29 |
| Current deferred tax assets | 74.25 | 34.00 | 46.00 | 2.23 | 4.53 |
| Short term receivables total | 407.76 | 236.93 | 291.77 | 223.84 | 671.88 |
| Other current investments | 274.64 | 455.64 | |||
| Cash and bank deposits | 554.65 | 129.10 | 395.77 | 634.74 | 363.11 |
| Cash and cash equivalents | 554.65 | 129.10 | 395.77 | 909.37 | 818.75 |
| Balance sheet total (assets) | 8 071.71 | 6 959.55 | 6 828.18 | 6 359.07 | 6 472.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 117.80 | 300.00 | 67.50 | 300.00 |
| Retained earnings | 5 226.63 | 5 585.05 | 4 645.47 | 4 777.82 | 4 473.14 |
| Profit of the financial year | 476.22 | - 639.58 | 199.84 | -4.67 | - 154.43 |
| Shareholders equity total | 6 152.85 | 5 113.27 | 5 195.32 | 4 890.64 | 4 668.71 |
| Provisions | 1 027.40 | 1 082.60 | 907.39 | 875.34 | 793.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 581.56 | ||||
| Advances received | 63.99 | 60.23 | 47.41 | 7.14 | 37.81 |
| Current trade creditors | 78.46 | 80.66 | 324.14 | 147.13 | 187.53 |
| Other non-interest bearing current liabilities | 749.00 | 622.78 | 353.92 | 438.81 | 202.79 |
| Current liabilities total | 891.46 | 763.67 | 725.47 | 593.08 | 1 009.68 |
| Balance sheet total (liabilities) | 8 071.71 | 6 959.55 | 6 828.18 | 6 359.07 | 6 472.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.