Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMI El & Sikring ApS — Credit Rating and Financial Key Figures
CVR number: 36939761
Vester Voldgade 90, 1552 København V
tel: 33338601
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 634.12 | 3 921.60 | 4 164.26 | 4 792.09 | 4 530.55 |
| Employee benefit expenses | -3 157.66 | -3 702.49 | -4 037.58 | -4 376.58 | -5 035.96 |
| Total depreciation | -23.25 | -8.81 | -41.26 | ||
| EBIT | 453.21 | 219.11 | 126.69 | 406.71 | - 546.66 |
| Other financial income | 0.45 | ||||
| Other financial expenses | -11.31 | -5.98 | -0.77 | -75.16 | -74.76 |
| Pre-tax profit | 441.91 | 213.12 | 125.92 | 331.55 | - 620.97 |
| Income taxes | - 106.29 | -52.45 | -29.85 | -80.07 | 130.71 |
| Net earnings | 335.61 | 160.67 | 96.07 | 251.48 | - 490.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.98 | 113.72 | |||
| Tangible assets total | 154.98 | 113.72 | |||
| Investments total | 30.81 | 30.85 | 33.27 | 37.16 | 39.48 |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | ||
| Long term receivables total | 20.00 | 20.00 | 20.00 | ||
| Raw materials and consumables | 100.00 | 114.00 | 121.35 | 98.85 | 97.40 |
| Inventories total | 100.00 | 114.00 | 121.35 | 98.85 | 97.40 |
| Current trade debtors | 1 463.72 | 1 889.91 | 1 223.19 | 1 922.31 | 1 051.46 |
| Current amounts owed by group member comp. | 2.23 | ||||
| Prepayments and accrued income | 50.88 | 58.16 | 69.03 | 84.33 | 56.15 |
| Current other receivables | 248.23 | 225.72 | 346.03 | 378.50 | 455.60 |
| Current deferred tax assets | 66.50 | 15.71 | 11.79 | 1.77 | 132.39 |
| Short term receivables total | 1 831.56 | 2 189.51 | 1 650.03 | 2 386.91 | 1 695.60 |
| Cash and bank deposits | 899.06 | 335.53 | 377.22 | 132.27 | 282.00 |
| Cash and cash equivalents | 899.06 | 335.53 | 377.22 | 132.27 | 282.00 |
| Balance sheet total (assets) | 2 861.43 | 2 689.89 | 2 201.88 | 2 830.16 | 2 228.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 17.98 | 353.59 | 514.26 | 610.33 | 861.81 |
| Profit of the financial year | 335.61 | 160.67 | 96.07 | 251.48 | - 490.26 |
| Shareholders equity total | 753.59 | 714.26 | 810.33 | 1 061.81 | 571.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 493.18 | 404.32 | 390.64 | 716.91 | 408.09 |
| Current owed to participating | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 |
| Current owed to group member | 0.86 | 344.24 | 311.53 | 533.71 | 630.65 |
| Short-term deferred tax liabilities | 24.99 | 32.48 | 4.16 | 72.17 | 55.74 |
| Other non-interest bearing current liabilities | 1 586.57 | 1 192.36 | 682.99 | 443.34 | 559.95 |
| Current liabilities total | 2 107.84 | 1 975.63 | 1 391.55 | 1 768.35 | 1 656.66 |
| Balance sheet total (liabilities) | 2 861.43 | 2 689.89 | 2 201.88 | 2 830.16 | 2 228.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.