Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND JOHN JØRGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27524656
Lundevej 10, Lille Linde 4652 Hårlev
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 32 217.00 | 39 079.00 | 36 235.00 | 35 147.62 |
| Employee benefit expenses | -17 225.00 | -20 227.00 | -21 564.00 | -21 274.09 |
| Other operating expenses | -5.49 | |||
| Total depreciation | -6 064.00 | -7 121.00 | -8 058.00 | -8 323.73 |
| EBIT | 8 928.00 | 11 731.00 | 6 614.00 | 5 544.31 |
| Other financial income | 50.00 | 48.00 | 395.00 | 331.34 |
| Other financial expenses | - 629.00 | - 716.00 | - 969.00 | - 630.01 |
| Income from other inv. held as non-curr. assets | 100.00 | 573.00 | 107.00 | 1.69 |
| Net income from associates (fin.) | -10.00 | -9.76 | ||
| Pre-tax profit | 8 449.00 | 11 637.00 | 6 137.00 | 5 237.56 |
| Income taxes | -1 868.00 | -2 569.00 | -1 248.00 | -1 306.41 |
| Net earnings | 6 581.00 | 9 068.00 | 4 889.00 | 3 931.15 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 7 706.00 | 8 633.00 | 8 518.00 | 8 463.18 |
| Buildings | 413.00 | 436.00 | 389.00 | 1 410.56 |
| Machinery and equipment | 25 785.00 | 33 190.00 | 40 083.00 | 40 345.76 |
| Other tangible assets | -1.00 | -0.00 | ||
| Tangible assets total | 33 903.00 | 42 259.00 | 48 990.00 | 50 219.49 |
| Participating interests | 4.00 | 3.73 | ||
| Other non-current investments | -1.00 | |||
| Investments total | 4.00 | 3.73 | ||
| Non-current other receivables | 270.00 | 270.00 | 270.00 | 943.00 |
| Long term receivables total | 270.00 | 270.00 | 270.00 | 943.00 |
| Inventories total | ||||
| Current trade debtors | 25 148.00 | 17 011.00 | 17 132.00 | 12 083.74 |
| Current owed by particip. interest comp. | 2 170.00 | 2 205.00 | ||
| Prepayments and accrued income | 254.00 | 287.00 | 220.00 | 113.30 |
| Current other receivables | 19.00 | 16.00 | 585.62 | |
| Current deferred tax assets | 114.00 | 767.00 | 1 638.00 | 170.58 |
| Short term receivables total | 25 535.00 | 18 065.00 | 21 176.00 | 15 158.24 |
| Other current investments | 4 663.00 | 5 161.00 | 5 094.00 | 5 119.47 |
| Cash and bank deposits | 126.00 | 8 276.00 | 789.00 | 1 294.45 |
| Cash and cash equivalents | 4 789.00 | 13 437.00 | 5 883.00 | 6 413.92 |
| Balance sheet total (assets) | 64 497.00 | 74 031.00 | 76 323.00 | 72 738.38 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 21 244.00 | 27 703.00 | 36 636.00 | 41 375.49 |
| Profit of the financial year | 6 581.00 | 9 068.00 | 4 889.00 | 3 931.15 |
| Shareholders equity total | 28 068.00 | 37 018.00 | 41 785.00 | 45 590.44 |
| Provisions | 2 313.00 | 2 767.00 | 3 379.00 | 3 491.57 |
| Non-current loans from credit institutions | 13 014.00 | 15 281.00 | 14 137.00 | 12 399.53 |
| Non-current other liabilities | -1.00 | |||
| Non-current liabilities total | 13 014.00 | 15 281.00 | 14 136.00 | 12 399.53 |
| Current loans from credit institutions | 5 623.00 | 4 047.00 | 5 084.00 | 4 272.76 |
| Current trade creditors | 13 737.00 | 10 967.00 | 9 972.00 | 5 190.88 |
| Short-term deferred tax liabilities | 251.48 | |||
| Other non-interest bearing current liabilities | 1 743.00 | 3 152.00 | 1 557.00 | 1 360.87 |
| Accruals and deferred income | 800.00 | 410.00 | 180.84 | |
| Current liabilities total | 21 103.00 | 18 966.00 | 17 023.00 | 11 256.83 |
| Balance sheet total (liabilities) | 64 498.00 | 74 032.00 | 76 323.00 | 72 738.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.