Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gist ApS — Credit Rating and Financial Key Figures
CVR number: 42174769
Store Kongensgade 100, 1264 København K
tel: 28880550
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 324.09 | 70.78 | 10.95 | -83.90 | -77.51 |
| Employee benefit expenses | - 563.99 | -1 166.02 | -1 530.09 | -1 073.42 | -1 522.82 |
| Total depreciation | -2.99 | ||||
| EBIT | - 239.90 | -1 095.24 | -1 519.14 | -1 157.32 | -1 603.33 |
| Other financial income | 0.04 | 0.08 | 0.03 | ||
| Other financial expenses | -0.77 | -29.95 | -76.72 | -3.87 | -11.46 |
| Pre-tax profit | - 240.67 | -1 125.18 | -1 595.82 | -1 161.11 | -1 614.76 |
| Income taxes | 49.59 | ||||
| Net earnings | - 191.08 | -1 125.18 | -1 595.82 | -1 161.11 | -1 614.76 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 259.38 | 49.49 | 31.25 | |
| Current other receivables | 19.49 | 2.99 | 9.41 | |
| Current deferred tax assets | 49.59 | |||
| Short term receivables total | 308.96 | 19.49 | 52.49 | 40.66 |
| Cash and bank deposits | 9.95 | 72.37 | 58.91 | 52.03 |
| Cash and cash equivalents | 9.95 | 72.37 | 58.91 | 52.03 |
| Balance sheet total (assets) | 318.92 | 91.86 | 111.40 | 92.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 191.08 | -1 316.27 | -2 912.09 | -4 073.20 | |
| Profit of the financial year | - 191.08 | -1 125.18 | -1 595.82 | -1 161.11 | -1 614.76 |
| Shareholders equity total | - 151.08 | -1 276.27 | -2 872.09 | -4 033.20 | -5 647.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 43.10 | ||||
| Current trade creditors | 8.00 | 8.00 | 14.66 | 16.13 | 16.38 |
| Current owed to participating | 2.44 | 7.67 | |||
| Current owed to group member | 152.28 | 1 339.23 | 2 540.16 | 4 066.60 | 5 663.10 |
| Other non-interest bearing current liabilities | 309.72 | 20.90 | 274.16 | 59.44 | 53.49 |
| Current liabilities total | 470.00 | 1 368.13 | 2 872.09 | 4 144.60 | 5 740.64 |
| Balance sheet total (liabilities) | 318.92 | 91.86 | 111.40 | 92.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.