Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Famtrol Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40553495
Gammel Strandvej 199 A, 3060 Espergærde
sigga@trollo.dk
tel: 50607898
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 312.25 | -94.50 | - 140.90 | - 166.63 | - 153.69 |
| Employee benefit expenses | -1 248.96 | -1 210.73 | -1 124.69 | -1 214.33 | -1 594.20 |
| Total depreciation | -8.17 | -11.66 | -71.09 | ||
| EBIT | -1 569.38 | -1 316.90 | -1 336.69 | -1 380.95 | -1 747.89 |
| Other financial income | 18 939.01 | 7 569.91 | 15 657.64 | 16 234.54 | 4 983.30 |
| Other financial expenses | -1 175.51 | -27 933.84 | -3 545.72 | - 578.98 | -1 936.44 |
| Reduction non-current investment assets | - 660.94 | -1 849.86 | |||
| Pre-tax profit | 16 194.12 | -22 341.77 | 8 925.37 | 14 274.60 | 1 298.97 |
| Income taxes | -3 571.45 | - 126.27 | - 438.86 | ||
| Net earnings | 12 622.67 | -22 468.04 | 8 925.37 | 13 835.74 | 1 298.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.98 | 71.09 | |||
| Tangible assets total | 29.98 | 71.09 | |||
| Investments total | |||||
| Non-current loans receivable | 19 053.74 | 18 670.90 | 16 935.74 | 18 217.94 | 16 716.91 |
| Non-current other receivables | 1 080.83 | 1 188.92 | |||
| Long term receivables total | 20 134.57 | 19 859.81 | 16 935.74 | 18 217.94 | 16 716.91 |
| Inventories total | |||||
| Current other receivables | 4 677.67 | 220.00 | |||
| Current deferred tax assets | 540.49 | 330.89 | 478.00 | ||
| Short term receivables total | 540.49 | 330.89 | 4 677.67 | 698.00 | |
| Other current investments | 93 922.44 | 69 322.98 | 71 653.27 | 80 042.95 | 79 570.90 |
| Cash and bank deposits | 817.32 | 382.63 | 4 676.89 | 721.38 | 2 568.30 |
| Cash and cash equivalents | 94 739.76 | 69 705.61 | 76 330.16 | 80 764.33 | 82 139.20 |
| Balance sheet total (assets) | 114 904.30 | 90 177.00 | 93 596.80 | 103 659.94 | 99 554.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 |
| Shares repurchased | 163.50 | 168.29 | 3 732.90 | 3 750.00 | |
| Retained earnings | 90 522.82 | 102 977.21 | 76 776.27 | 81 951.64 | 95 787.38 |
| Profit of the financial year | 12 622.67 | -22 468.04 | 8 925.37 | 13 835.74 | 1 298.97 |
| Shareholders equity total | 103 350.99 | 80 719.46 | 89 476.54 | 99 579.38 | 97 128.36 |
| Provisions | 1.34 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 53.50 | 215.23 | |||
| Current trade creditors | 40.00 | 40.00 | 105.21 | 40.00 | 40.00 |
| Short-term deferred tax liabilities | 1 460.52 | 58.89 | |||
| Other non-interest bearing current liabilities | 10 051.46 | 9 364.05 | 4 015.05 | 3 981.66 | 2 170.53 |
| Current liabilities total | 11 551.97 | 9 457.55 | 4 120.26 | 4 080.55 | 2 425.76 |
| Balance sheet total (liabilities) | 114 904.30 | 90 177.00 | 93 596.80 | 103 659.94 | 99 554.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.