Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WindowMaster International A/S — Credit Rating and Financial Key Figures
CVR number: 13827532
Skelstedet 13, Gl Holte 2950 Vedbæk
tel: 45670300
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 211.40 | 241.43 | 237.99 | 294.48 | 268.59 |
| Costs of manufacturing | -86.53 | -80.51 | - 102.67 | -82.68 | |
| External services | -40.33 | -46.31 | -51.55 | ||
| Gross profit | 211.40 | 111.74 | 111.95 | 137.95 | 131.06 |
| Employee benefit expenses | -78.33 | -88.97 | -92.67 | - 100.64 | - 103.36 |
| Other operating expenses | - 127.20 | -43.16 | -5.20 | -7.55 | -3.30 |
| Total depreciation | -9.03 | -19.44 | -20.61 | -19.62 | -19.44 |
| EBIT | -3.15 | 3.33 | -1.34 | 17.68 | 8.26 |
| Other financial income | 1.21 | 2.94 | 1.68 | 2.33 | 2.13 |
| Other financial expenses | -8.03 | -7.36 | -7.83 | -7.48 | |
| Pre-tax profit | -1.95 | -1.75 | -7.02 | 12.18 | 2.91 |
| Income taxes | -0.21 | -4.06 | -1.58 | -2.04 | |
| Net earnings | -1.95 | -1.96 | -11.08 | 10.60 | 0.87 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1.06 | 28.46 | 22.53 | 16.48 | 16.37 |
| Goodwill | 9.08 | ||||
| Intangible assets total | 10.14 | 28.46 | 22.53 | 16.48 | 16.37 |
| Buildings | 13.11 | 13.36 | |||
| Machinery and equipment | 2.01 | 1.99 | 1.63 | 1.79 | 1.56 |
| Other tangible assets | 3.32 | 31.24 | 32.15 | 25.16 | 26.71 |
| Tangible assets total | 5.33 | 33.23 | 33.78 | 40.06 | 41.63 |
| Other non-current investments | 21.43 | 0.99 | 1.15 | 1.14 | 1.15 |
| Investments total | 21.43 | 0.99 | 1.15 | 1.14 | 1.15 |
| Non-curr. owed by particip. interest comp. | 2.67 | 2.60 | 2.81 | ||
| Deferred tax assets | 5.46 | 4.13 | 4.55 | 3.59 | |
| Long term receivables total | 8.13 | 6.73 | 4.55 | 6.40 | |
| Inventories total | 44.30 | 34.14 | 29.66 | 31.47 | 29.21 |
| Current trade debtors | 31.44 | 39.76 | 34.28 | 31.78 | |
| Prepayments and accrued income | 7.60 | 6.49 | 13.56 | 8.82 | |
| Current other receivables | 38.95 | 2.54 | 4.97 | 4.41 | 1.45 |
| Current deferred tax assets | 0.49 | 1.45 | 1.71 | 1.11 | |
| Short term receivables total | 38.95 | 42.08 | 52.66 | 53.96 | 43.16 |
| Cash and bank deposits | 4.64 | 3.04 | 2.51 | 3.42 | 4.01 |
| Cash and cash equivalents | 4.64 | 3.04 | 2.51 | 3.42 | 4.01 |
| Balance sheet total (assets) | 124.80 | 150.08 | 149.02 | 151.10 | 141.92 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14.51 | 14.51 | 14.51 | 14.74 | |
| Other reserves | 15.40 | 7.42 | 10.03 | 16.14 | 7.92 |
| Retained earnings | 20.64 | 14.41 | 12.45 | -4.62 | 8.95 |
| Profit of the financial year | -1.95 | -1.96 | -11.08 | 10.60 | 0.87 |
| Shareholders equity total | 34.09 | 34.38 | 25.92 | 36.63 | 32.47 |
| Provisions | 1.96 | ||||
| Non-current loans from credit institutions | 11.28 | 11.30 | |||
| Non-current leasing loans | 20.34 | 21.13 | 17.80 | 14.74 | |
| Non-current other liabilities | 4.89 | 3.43 | 3.54 | 3.35 | |
| Non-current liabilities total | 25.24 | 24.56 | 32.63 | 29.39 | |
| Current loans from credit institutions | 43.79 | 38.02 | 27.31 | 30.49 | |
| Current leasing loans | 8.19 | 8.79 | 9.49 | 10.04 | |
| Current trade creditors | 17.19 | 20.08 | 21.31 | 17.72 | |
| Short-term deferred tax liabilities | 0.81 | 1.86 | 1.42 | 0.91 | |
| Other non-interest bearing current liabilities | -34.09 | 15.29 | 21.31 | 16.89 | 13.99 |
| Current provisions | 0.93 | 0.86 | 0.84 | 0.81 | |
| Accruals and deferred income | 4.27 | 7.61 | 4.56 | 6.09 | |
| Current liabilities total | -34.09 | 90.46 | 98.53 | 81.84 | 80.05 |
| Balance sheet total (liabilities) | 1.96 | 150.08 | 149.02 | 151.10 | 141.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.