Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sedia ApS — Credit Rating and Financial Key Figures
CVR number: 41313935
Constantin Hansens Gade 7, 1799 København V
Kasper@sedia.dk
www.sedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 430.90 | 8 668.10 | 3 394.55 | 1 751.89 | 2 648.31 |
| Employee benefit expenses | -1 777.29 | -2 233.86 | -1 436.00 | - 943.76 | - 967.86 |
| Total depreciation | - 569.73 | - 569.73 | - 569.73 | - 565.80 | |
| EBIT | 16 083.88 | 5 864.52 | 1 388.83 | 242.33 | 1 680.45 |
| Other financial income | 571.73 | 385.56 | 188.74 | 32.88 | 5.66 |
| Other financial expenses | -6.27 | -2.15 | -14.25 | -39.83 | -47.38 |
| Pre-tax profit | 16 649.35 | 6 247.93 | 1 563.32 | 235.38 | 1 638.73 |
| Income taxes | -3 663.53 | -1 380.74 | - 348.32 | -52.98 | - 361.06 |
| Net earnings | 12 985.81 | 4 867.19 | 1 214.99 | 182.40 | 1 277.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 697.42 | 1 131.61 | 565.80 | ||
| Intangible assets total | 1 697.42 | 1 131.61 | 565.80 | ||
| Machinery and equipment | 7.84 | 3.92 | |||
| Tangible assets total | 7.84 | 3.92 | |||
| Investments total | 51.00 | 51.00 | 28.50 | 3.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 867.51 | 96.44 | 191.92 | 227.05 | 298.46 |
| Current amounts owed by group member comp. | 17 500.01 | 7 661.44 | |||
| Current other receivables | 1 166.70 | 44.67 | 104.69 | 46.19 | |
| Short term receivables total | 19 534.22 | 7 802.55 | 296.61 | 227.05 | 344.64 |
| Cash and bank deposits | 1 176.72 | 2 444.89 | 1 793.25 | 1 443.21 | 2 904.51 |
| Cash and cash equivalents | 1 176.72 | 2 444.89 | 1 793.25 | 1 443.21 | 2 904.51 |
| Balance sheet total (assets) | 22 467.19 | 11 433.97 | 2 684.16 | 1 674.06 | 3 249.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 12 985.81 | 8 790.28 | 1 215.00 | 182.40 | 1 277.67 |
| Retained earnings | -9 062.72 | -4 867.19 | -1 214.99 | - 182.40 | -1 277.67 |
| Profit of the financial year | 12 985.81 | 4 867.19 | 1 214.99 | 182.40 | 1 277.67 |
| Shareholders equity total | 16 948.90 | 8 830.28 | 1 255.00 | 222.40 | 1 317.67 |
| Provisions | 375.16 | 249.82 | 124.48 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 50.00 | 89.57 | 61.18 | ||
| Current owed to participating | 82.04 | 107.21 | 322.72 | 335.87 | 346.79 |
| Current owed to group member | 226.74 | 298.41 | 787.39 | 999.89 | |
| Short-term deferred tax liabilities | 3 786.29 | 1 506.08 | 473.66 | 177.45 | 361.06 |
| Other non-interest bearing current liabilities | 1 224.81 | 424.26 | 148.72 | 150.94 | 223.74 |
| Current liabilities total | 5 143.13 | 2 353.86 | 1 304.69 | 1 451.65 | 1 931.48 |
| Balance sheet total (liabilities) | 22 467.19 | 11 433.97 | 2 684.16 | 1 674.06 | 3 249.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.