Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FS LOGISTICS ApS — Credit Rating and Financial Key Figures
CVR number: 26409462
Møllebugtvej 5, 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 112 240.00 | 128 695.00 | 125 002.00 | 144 662.31 | 175 314.85 |
| Employee benefit expenses | - 103 630.41 | - 122 160.55 | |||
| Total depreciation | -24 434.67 | -20 049.76 | |||
| EBIT | 25 045.00 | 22 317.00 | 19 825.00 | 16 597.22 | 33 104.55 |
| Other financial income | 1 770.46 | 1 294.76 | |||
| Other financial expenses | -9 547.75 | -7 529.17 | |||
| Net income from associates (fin.) | 42 495.25 | 4 121.26 | |||
| Pre-tax profit | 28 903.00 | 26 524.00 | 27 596.00 | 51 315.19 | 30 991.40 |
| Income taxes | -2 660.73 | -6 936.69 | |||
| Net earnings | 28 903.00 | 26 524.00 | 27 596.00 | 48 654.46 | 24 054.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 183 127.52 | 261 828.59 | |||
| Buildings | 11 188.35 | 21 532.31 | |||
| Machinery and equipment | 31 540.08 | 42 471.49 | |||
| Advance payments and construction in progress | 85 681.54 | 26 595.58 | |||
| Tangible assets total | 311 537.49 | 352 427.96 | |||
| Participating interests | 90 750.68 | 89 908.01 | |||
| Investments total | 354 296.00 | 389 612.00 | 442 213.00 | 90 750.68 | 89 908.01 |
| Non-current loans receivable | 254.17 | 254.17 | |||
| Long term receivables total | 254.17 | 254.17 | |||
| Inventories total | |||||
| Current trade debtors | 39 094.68 | 40 015.25 | |||
| Current owed by particip. interest comp. | 21 648.43 | 21 963.34 | |||
| Prepayments and accrued income | 3 131.87 | 2 015.54 | |||
| Current other receivables | 5 917.30 | 13 029.62 | |||
| Short term receivables total | 69 792.28 | 77 023.74 | |||
| Cash and bank deposits | 59 741.29 | 29 525.15 | |||
| Cash and cash equivalents | 59 741.29 | 29 525.15 | |||
| Balance sheet total (assets) | 354 296.00 | 389 612.00 | 442 213.00 | 532 075.92 | 549 139.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 174 462.00 | 203 919.00 | 231 108.00 | 125.00 | 125.00 |
| Shares repurchased | 25 500.00 | ||||
| Other reserves | -23 240.79 | 2 318.53 | |||
| Retained earnings | -28 903.00 | -26 524.00 | -27 596.00 | 173 183.15 | 218 705.85 |
| Profit of the financial year | 28 903.00 | 26 524.00 | 27 596.00 | 48 654.46 | 24 054.70 |
| Minority interest (BS) | 28 323.78 | 39 622.74 | |||
| Shareholders equity total | 174 462.00 | 203 919.00 | 231 108.00 | 252 545.60 | 284 826.82 |
| Provisions | 2 518.05 | 1 981.24 | |||
| Non-current loans from credit institutions | 65 239.97 | 108 800.30 | |||
| Non-current leasing loans | 24 337.32 | 32 763.48 | |||
| Non-current deferred tax liabilities | 2 124.41 | 2 120.85 | |||
| Non-current liabilities total | 91 701.70 | 143 684.63 | |||
| Current loans from credit institutions | 72 898.76 | 8 034.10 | |||
| Advances received | 2 610.49 | ||||
| Current trade creditors | 27 015.00 | 24 101.43 | |||
| Current owed to participating | 215.82 | 211.69 | |||
| Short-term deferred tax liabilities | 1 461.69 | 4 808.50 | |||
| Other non-interest bearing current liabilities | 81 108.80 | 81 490.63 | |||
| Current liabilities total | 185 310.57 | 118 646.34 | |||
| Balance sheet total (liabilities) | 174 462.00 | 203 919.00 | 231 108.00 | 532 075.92 | 549 139.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.