Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Luxlight Odense ApS — Credit Rating and Financial Key Figures
CVR number: 39600986
Ørstedsgade 18, 5000 Odense C
mail@luxlight.dk
tel: 66156323
luxlight.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 820.00 | 2 413.00 | 1 171.00 | 763.00 | -26.80 |
| Employee benefit expenses | -1 684.00 | -1 623.00 | -1 462.00 | -1 183.00 | - 985.40 |
| Total depreciation | - 150.00 | - 146.00 | - 146.00 | - 146.00 | - 378.98 |
| EBIT | 2 986.00 | 644.00 | - 437.00 | - 566.00 | -1 391.18 |
| Other financial income | 1.00 | 3.00 | 0.85 | ||
| Other financial expenses | -28.00 | -54.00 | -84.00 | -79.00 | -71.97 |
| Pre-tax profit | 2 959.00 | 590.00 | - 521.00 | - 642.00 | -1 462.30 |
| Income taxes | - 657.00 | - 130.00 | 114.00 | 141.00 | 320.88 |
| Net earnings | 2 302.00 | 460.00 | - 407.00 | - 501.00 | -1 141.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 46.00 | 38.00 | 31.00 | 24.00 | 16.78 |
| Goodwill | 718.00 | 599.00 | 479.00 | 359.00 | |
| Intangible assets total | 764.00 | 637.00 | 510.00 | 383.00 | 16.78 |
| Machinery and equipment | 70.00 | 50.00 | 31.00 | 12.00 | |
| Tangible assets total | 70.00 | 50.00 | 31.00 | 12.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 493.00 | 5 709.00 | 5 211.00 | 4 884.00 | 2 569.72 |
| Inventories total | 5 493.00 | 5 709.00 | 5 211.00 | 4 884.00 | 2 569.72 |
| Current trade debtors | 160.00 | 140.00 | 88.00 | 32.00 | 35.18 |
| Current amounts owed by group member comp. | 58.00 | ||||
| Prepayments and accrued income | 5.00 | 6.00 | |||
| Current other receivables | 193.00 | 196.00 | 134.00 | 34.00 | 8.49 |
| Current deferred tax assets | 29.00 | 84.00 | 379.07 | ||
| Short term receivables total | 416.00 | 336.00 | 251.00 | 156.00 | 422.74 |
| Cash and bank deposits | 272.00 | 22.00 | 447.00 | 143.00 | 279.07 |
| Cash and cash equivalents | 272.00 | 22.00 | 447.00 | 143.00 | 279.07 |
| Balance sheet total (assets) | 7 015.00 | 6 754.00 | 6 450.00 | 5 578.00 | 3 288.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 979.00 | ||||
| Shares repurchased | 1 800.00 | 450.00 | |||
| Retained earnings | -1 799.00 | 2 032.00 | 2 492.00 | 2 085.00 | 3 237.19 |
| Profit of the financial year | 2 302.00 | 460.00 | - 407.00 | - 501.00 | -1 141.42 |
| Shareholders equity total | 4 332.00 | 2 992.00 | 2 135.00 | 1 634.00 | 2 145.77 |
| Provisions | 167.00 | 142.00 | 57.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 124.00 | ||||
| Current trade creditors | 543.00 | 427.00 | 804.00 | 560.00 | 151.18 |
| Current owed to participating | 51.00 | 44.00 | 67.00 | 43.00 | 96.77 |
| Current owed to group member | 2 005.00 | 2 430.00 | 2 449.00 | ||
| Short-term deferred tax liabilities | 643.00 | 49.00 | |||
| Other non-interest bearing current liabilities | 1 279.00 | 971.00 | 957.00 | 892.00 | 894.59 |
| Current liabilities total | 2 516.00 | 3 620.00 | 4 258.00 | 3 944.00 | 1 142.54 |
| Balance sheet total (liabilities) | 7 015.00 | 6 754.00 | 6 450.00 | 5 578.00 | 3 288.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.