Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M Skagen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41252863
Mellemtoften 19, 4040 Jyllinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65.94 | 62.81 | 66.44 | 86.84 | 84.47 |
| Total depreciation | -28.75 | -28.75 | -28.75 | -28.75 | -28.75 |
| EBIT | 37.19 | 34.06 | 37.69 | 58.09 | 55.72 |
| Other financial income | 1.25 | ||||
| Other financial expenses | -86.92 | -60.03 | -57.83 | -75.84 | -52.40 |
| Net income from associates (fin.) | 266.68 | 306.33 | 501.03 | 495.21 | 386.52 |
| Pre-tax profit | 216.94 | 280.35 | 482.13 | 477.46 | 389.84 |
| Income taxes | 10.11 | 5.28 | 3.83 | 2.07 | -2.61 |
| Net earnings | 227.05 | 285.63 | 485.97 | 479.53 | 387.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 152.08 | 2 123.33 | 2 094.58 | 2 065.83 | 2 037.08 |
| Tangible assets total | 2 152.08 | 2 123.33 | 2 094.58 | 2 065.83 | 2 037.08 |
| Holdings in group member companies | 861.56 | 667.89 | 868.92 | 864.13 | 850.65 |
| Investments total | 861.56 | 667.89 | 868.92 | 864.13 | 850.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.64 | 4.41 | |||
| Current deferred tax assets | 84.62 | 103.17 | 165.09 | 168.80 | 125.57 |
| Short term receivables total | 84.62 | 103.17 | 165.09 | 169.44 | 129.98 |
| Cash and bank deposits | 22.27 | 24.64 | 157.32 | 377.57 | 513.76 |
| Cash and cash equivalents | 22.27 | 24.64 | 157.32 | 377.57 | 513.76 |
| Balance sheet total (assets) | 3 120.54 | 2 919.04 | 3 285.92 | 3 476.97 | 3 531.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 621.54 | 621.54 | |||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 207.38 | 202.59 | 187.22 | ||
| Retained earnings | 155.03 | 264.27 | 842.06 | 1 197.82 | 1 692.73 |
| Profit of the financial year | 227.05 | 285.63 | 485.97 | 479.53 | 387.23 |
| Shareholders equity total | 1 158.02 | 1 329.25 | 1 697.41 | 2 054.94 | 2 307.17 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 1 059.29 | 1 028.91 | 777.65 | 749.36 | 715.58 |
| Non-current liabilities total | 1 059.29 | 1 028.91 | 777.65 | 749.36 | 715.58 |
| Current loans from credit institutions | 25.63 | 34.95 | 34.95 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 5.63 | 5.63 |
| Current owed to participating | 0.50 | 0.50 | 0.50 | ||
| Current owed to group member | 862.13 | 519.02 | 654.24 | 512.06 | 398.18 |
| Short-term deferred tax liabilities | 30.30 | 31.35 | 100.39 | 99.53 | 48.66 |
| Other non-interest bearing current liabilities | 0.81 | 0.51 | 20.11 | 20.00 | 20.80 |
| Current liabilities total | 903.24 | 560.88 | 810.86 | 672.67 | 508.72 |
| Balance sheet total (liabilities) | 3 120.54 | 2 919.04 | 3 285.92 | 3 476.97 | 3 531.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.