Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B & N DEVELOPING ApS — Credit Rating and Financial Key Figures
CVR number: 28116314
Danmarksvej 30 E, 8660 Skanderborg
mail@bndeveloping.com
tel: 86928847
www.bndeveloping.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 773.15 | 2 590.18 | 4 379.06 | 4 532.47 | 4 694.58 |
| Employee benefit expenses | -2 059.24 | -1 134.54 | -1 211.35 | -1 312.35 | -1 362.82 |
| Other operating expenses | - 258.21 | ||||
| Total depreciation | -8.58 | -54.73 | |||
| EBIT | 447.12 | 1 455.64 | 3 167.71 | 3 220.13 | 3 277.03 |
| Other financial income | 40.93 | 4.49 | 3.14 | 5.54 | |
| Other financial expenses | -29.27 | - 219.46 | -61.38 | -69.86 | - 225.76 |
| Pre-tax profit | 458.78 | 1 236.18 | 3 110.82 | 3 153.40 | 3 056.81 |
| Income taxes | - 102.22 | - 293.30 | - 705.36 | - 707.08 | - 686.77 |
| Net earnings | 356.56 | 942.88 | 2 405.46 | 2 446.32 | 2 370.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 164.20 | ||||
| Intangible assets total | 164.20 | ||||
| Tangible assets total | |||||
| Investments total | 26.89 | 26.89 | 26.98 | ||
| Long term receivables total | |||||
| Finished products/goods | 469.32 | 633.99 | 1 665.56 | 1 958.23 | 1 743.18 |
| Advance payments | 1 494.00 | 679.00 | 514.00 | 508.67 | 792.02 |
| Inventories total | 1 963.32 | 1 312.99 | 2 179.56 | 2 466.90 | 2 535.20 |
| Current trade debtors | 2 323.38 | 377.70 | 411.19 | 2 723.75 | 1 674.26 |
| Current amounts owed by group member comp. | 259.31 | 491.85 | 1 137.99 | 1 611.20 | 505.20 |
| Prepayments and accrued income | 339.04 | 562.68 | 267.45 | 257.99 | 410.59 |
| Current other receivables | 22.00 | 56.53 | 22.00 | 22.00 | 22.00 |
| Current deferred tax assets | 212.83 | ||||
| Short term receivables total | 3 156.56 | 1 488.76 | 1 838.62 | 4 614.94 | 2 612.04 |
| Cash and bank deposits | 1 472.61 | 1 775.02 | 2 326.62 | 493.86 | 837.02 |
| Cash and cash equivalents | 1 472.61 | 1 775.02 | 2 326.62 | 493.86 | 837.02 |
| Balance sheet total (assets) | 6 592.50 | 4 576.77 | 6 371.69 | 7 602.58 | 6 175.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Shares repurchased | 356.56 | 940.00 | 2 400.00 | 2 440.00 | 2 300.00 |
| Retained earnings | 1 402.18 | 818.74 | - 638.38 | - 672.92 | - 526.60 |
| Profit of the financial year | 356.56 | 942.88 | 2 405.46 | 2 446.32 | 2 370.04 |
| Shareholders equity total | 2 242.80 | 2 829.12 | 4 294.58 | 4 340.90 | 4 270.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 50.64 | 72.49 | 43.72 | 43.81 | 99.86 |
| Current trade creditors | 911.09 | 307.44 | 304.04 | 466.35 | 548.45 |
| Current owed to participating | 21.12 | 21.12 | |||
| Current owed to group member | 144.64 | 134.41 | 1 146.10 | ||
| Short-term deferred tax liabilities | 80.48 | 705.36 | 707.08 | 686.77 | |
| Other non-interest bearing current liabilities | 3 366.85 | 1 121.49 | 889.58 | 898.34 | 569.41 |
| Current liabilities total | 4 349.70 | 1 747.65 | 2 077.11 | 3 261.68 | 1 904.50 |
| Balance sheet total (liabilities) | 6 592.50 | 4 576.77 | 6 371.69 | 7 602.58 | 6 175.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.