Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLUS-PLUS A/S — Credit Rating and Financial Key Figures
CVR number: 32082882
Borupvej 20, Tingtved-Borup 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39 835.00 | 70 004.00 | 72 711.00 | 80 033.81 | 88 565.18 |
| Costs of management | -23 232.44 | -24 157.46 | |||
| Costs of distribution | -49 996.99 | -50 494.63 | |||
| EBIT | 18 291.00 | 15 563.00 | 4 434.00 | 6 804.39 | 13 913.09 |
| Other financial income | 846.23 | 41.68 | |||
| Other financial expenses | -2 451.05 | -4 907.23 | |||
| Pre-tax profit | 15 108.00 | 12 157.00 | 598.00 | 5 199.56 | 9 047.53 |
| Income taxes | -2 381.13 | -4 378.00 | |||
| Net earnings | 15 108.00 | 12 157.00 | 598.00 | 2 818.44 | 4 669.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 516.07 | 1 216.56 | |||
| Intangible rights | 4 400.08 | 2 954.43 | |||
| Goodwill | 584.17 | 423.22 | |||
| Intangible assets total | 6 500.33 | 4 594.21 | |||
| Land and waters | 7 609.65 | 7 225.01 | |||
| Buildings | 15 490.29 | 15 334.88 | |||
| Machinery and equipment | 736.41 | 920.00 | |||
| Advance payments and construction in progress | 245.00 | ||||
| Tangible assets total | 24 081.34 | 23 479.89 | |||
| Investments total | 74 695.00 | 80 281.00 | 81 759.00 | 170.84 | 148.55 |
| Long term receivables total | |||||
| Semifinished products | 6 057.44 | 6 717.98 | |||
| Raw materials and consumables | 11 615.76 | 10 824.77 | |||
| Finished products/goods | 8 168.53 | 7 599.88 | |||
| Advance payments | 456.97 | 337.84 | |||
| Inventories total | 26 298.69 | 25 480.47 | |||
| Current trade debtors | 19 234.71 | 19 096.82 | |||
| Prepayments and accrued income | 1 412.08 | 2 283.17 | |||
| Current other receivables | 734.50 | 1 271.00 | |||
| Current deferred tax assets | 738.21 | 656.55 | |||
| Short term receivables total | 22 119.50 | 23 307.54 | |||
| Cash and bank deposits | 2 199.82 | 7 097.39 | |||
| Cash and cash equivalents | 2 199.82 | 7 097.39 | |||
| Balance sheet total (assets) | 74 695.00 | 80 281.00 | 81 759.00 | 81 370.52 | 84 108.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 919.00 | 34 965.00 | 24 427.00 | 529.42 | 529.42 |
| Shares repurchased | 2 800.00 | 4 600.00 | |||
| Other reserves | 288.75 | 82.17 | |||
| Retained earnings | -15 108.00 | -12 157.00 | - 598.00 | 19 148.90 | 19 847.10 |
| Profit of the financial year | 15 108.00 | 12 157.00 | 598.00 | 2 818.44 | 4 669.53 |
| Minority interest (BS) | 555.89 | -1 827.42 | |||
| Shareholders equity total | 30 919.00 | 34 965.00 | 24 427.00 | 26 141.41 | 27 900.79 |
| Provisions | 682.38 | 749.37 | |||
| Non-current loans from credit institutions | 1 838.44 | 4 136.48 | |||
| Non-current leasing loans | 2 707.42 | 1 737.09 | |||
| Non-current deferred tax liabilities | 928.65 | 966.32 | |||
| Non-current liabilities total | 5 474.50 | 6 839.88 | |||
| Current loans from credit institutions | 20 752.63 | 26 492.31 | |||
| Advances received | 76.69 | 121.86 | |||
| Current trade creditors | 7 968.42 | 6 763.58 | |||
| Short-term deferred tax liabilities | 2 635.19 | 2 787.39 | |||
| Other non-interest bearing current liabilities | 17 639.30 | 12 452.87 | |||
| Current liabilities total | 49 072.24 | 48 618.02 | |||
| Balance sheet total (liabilities) | 30 919.00 | 34 965.00 | 24 427.00 | 81 370.52 | 84 108.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.