Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SDCO ApS — Credit Rating and Financial Key Figures
CVR number: 30717570
Nordstjernevej 4, 9440 Aabybro
tel: 23403393
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 276.10 | 2 819.07 | 1 976.49 | 1 954.37 | 1 751.41 |
| Employee benefit expenses | - 924.29 | -1 078.55 | - 993.37 | - 980.28 | -1 008.06 |
| Total depreciation | - 198.61 | - 194.04 | - 174.80 | - 141.47 | - 138.27 |
| EBIT | 1 153.20 | 1 546.48 | 808.32 | 832.63 | 605.08 |
| Other financial income | 0.99 | 2.77 | 0.21 | ||
| Other financial expenses | -56.80 | -41.54 | -32.76 | -39.56 | -38.32 |
| Net income from associates (fin.) | 9.22 | ||||
| Pre-tax profit | 1 105.62 | 1 504.94 | 776.55 | 795.84 | 566.98 |
| Income taxes | - 244.79 | - 333.59 | - 171.24 | - 176.58 | - 126.12 |
| Net earnings | 860.83 | 1 171.36 | 605.31 | 619.26 | 440.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 307.09 | 4 222.48 | 4 099.45 | 3 973.84 | 3 848.23 |
| Machinery and equipment | 110.75 | 368.89 | 317.12 | 301.26 | 288.60 |
| Other tangible assets | 310.00 | ||||
| Tangible assets total | 4 727.84 | 4 591.37 | 4 416.57 | 4 275.10 | 4 136.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 098.57 | 2 430.85 | |||
| Finished products/goods | 1 176.72 | 1 204.02 | 1 739.70 | ||
| Inventories total | 1 176.72 | 1 204.02 | 1 739.70 | 2 098.57 | 2 430.85 |
| Current trade debtors | 104.41 | 171.11 | 164.37 | 177.83 | 86.16 |
| Current other receivables | 110.51 | 115.69 | 170.16 | 184.62 | 142.61 |
| Current deferred tax assets | 3.70 | 4.11 | 10.84 | ||
| Short term receivables total | 218.62 | 290.92 | 334.53 | 362.45 | 239.62 |
| Cash and bank deposits | 886.02 | 2 029.31 | 1 467.50 | 1 443.46 | 1 667.40 |
| Cash and cash equivalents | 886.02 | 2 029.31 | 1 467.50 | 1 443.46 | 1 667.40 |
| Balance sheet total (assets) | 7 009.20 | 8 115.62 | 7 958.30 | 8 179.58 | 8 474.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 400.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 4 121.16 | 4 582.00 | 5 553.35 | 5 958.66 | 6 377.92 |
| Profit of the financial year | 860.83 | 1 171.36 | 605.31 | 619.26 | 440.86 |
| Shareholders equity total | 5 306.99 | 6 278.35 | 6 483.66 | 6 902.92 | 7 143.78 |
| Provisions | 0.00 | 23.36 | 43.41 | 60.37 | |
| Non-current loans from credit institutions | 1 069.88 | 1 002.82 | 934.42 | 864.00 | 794.31 |
| Non-current liabilities total | 1 069.88 | 1 002.82 | 934.42 | 864.00 | 794.31 |
| Current loans from credit institutions | 65.77 | 67.10 | 68.42 | 70.42 | 70.32 |
| Current trade creditors | 174.97 | 204.19 | 78.49 | 26.49 | 253.31 |
| Current owed to participating | 21.17 | 167.69 | 118.14 | 109.87 | |
| Short-term deferred tax liabilities | 166.15 | 244.30 | 27.77 | 16.53 | |
| Other non-interest bearing current liabilities | 225.43 | 297.69 | 174.48 | 137.69 | 42.75 |
| Current liabilities total | 632.32 | 834.45 | 516.85 | 369.25 | 476.24 |
| Balance sheet total (liabilities) | 7 009.20 | 8 115.62 | 7 958.30 | 8 179.58 | 8 474.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.