Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Estate Birkerød ApS — Credit Rating and Financial Key Figures
CVR number: 38410954
Søndervangen 47, 3460 Birkerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 616.83 | 636.99 | 1 032.53 | 1 371.96 | 1 926.90 |
| Employee benefit expenses | - 985.65 | - 661.40 | - 417.63 | - 954.76 | -1 129.74 |
| Total depreciation | -6.87 | -12.64 | |||
| EBIT | - 375.69 | -37.05 | 614.90 | 417.20 | 797.16 |
| Other financial income | 0.35 | 0.84 | 0.54 | ||
| Other financial expenses | -11.75 | -11.02 | -8.86 | -3.44 | -0.13 |
| Pre-tax profit | - 387.43 | -48.07 | 606.39 | 414.60 | 797.57 |
| Income taxes | 0.91 | -39.80 | -92.13 | - 175.49 | |
| Net earnings | - 386.52 | -48.07 | 566.59 | 322.47 | 622.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.64 | ||||
| Tangible assets total | 12.64 | ||||
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.75 | 219.71 | 2.01 | 4.82 | 77.50 |
| Current amounts owed by group member comp. | 7.61 | 98.04 | |||
| Prepayments and accrued income | 12.42 | 13.71 | 13.75 | 10.20 | |
| Current other receivables | 27.47 | 58.58 | 23.03 | 1.09 | 0.96 |
| Short term receivables total | 102.64 | 292.00 | 46.39 | 16.11 | 176.50 |
| Cash and bank deposits | 842.87 | 1 296.22 | 1 580.42 | ||
| Cash and cash equivalents | 842.87 | 1 296.22 | 1 580.42 | ||
| Balance sheet total (assets) | 140.28 | 317.00 | 914.26 | 1 337.33 | 1 781.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 220.00 | 500.00 | |||
| Retained earnings | 160.81 | - 225.71 | - 273.78 | 72.81 | - 104.72 |
| Profit of the financial year | - 386.52 | -48.07 | 566.59 | 322.47 | 622.07 |
| Shareholders equity total | - 185.71 | - 233.78 | 332.81 | 655.28 | 1 057.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 116.10 | 151.80 | |||
| Advances received | 21.16 | 25.00 | 25.00 | 25.00 | |
| Current trade creditors | 68.04 | 182.05 | 211.11 | 107.58 | 186.79 |
| Current owed to group member | 23.12 | 82.32 | 12.09 | ||
| Short-term deferred tax liabilities | 39.80 | 63.92 | 175.49 | ||
| Other non-interest bearing current liabilities | 97.56 | 109.61 | 305.55 | 473.46 | 362.28 |
| Current liabilities total | 325.99 | 550.78 | 581.45 | 682.05 | 724.57 |
| Balance sheet total (liabilities) | 140.28 | 317.00 | 914.26 | 1 337.33 | 1 781.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.