Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet M5 ApS — Credit Rating and Financial Key Figures
CVR number: 32557198
Mørupvej 9, Mørup 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 031.43 | 1 066.75 | 1 117.98 | 1 464.25 | 1 462.39 |
| Total depreciation | - 564.18 | - 564.18 | - 624.00 | - 624.00 | - 624.00 |
| EBIT | 467.25 | 502.57 | 493.98 | 840.25 | 838.39 |
| Other financial income | 0.33 | 112.72 | 126.58 | 52.74 | |
| Other financial expenses | - 303.90 | - 334.09 | - 712.25 | - 739.31 | - 543.63 |
| Pre-tax profit | 163.35 | 168.80 | - 105.55 | 227.53 | 347.49 |
| Income taxes | -35.94 | -37.13 | 23.22 | -50.05 | -76.46 |
| Net earnings | 127.41 | 131.67 | -82.33 | 177.47 | 271.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 829.08 | 30 264.90 | 29 640.90 | 29 016.90 | 34 575.00 |
| Tangible assets total | 30 829.08 | 30 264.90 | 29 640.90 | 29 016.90 | 34 575.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 140.52 | 22.18 | 22.98 | 25.09 | 78.18 |
| Current other receivables | 447.12 | 238.06 | 125.41 | 82.76 | |
| Current deferred tax assets | 1.29 | 3.12 | 271.77 | ||
| Short term receivables total | 140.52 | 469.30 | 262.33 | 153.62 | 432.71 |
| Cash and bank deposits | 138.53 | ||||
| Cash and cash equivalents | 138.53 | ||||
| Balance sheet total (assets) | 30 969.60 | 30 734.20 | 29 903.23 | 29 170.52 | 35 146.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Asset revaluation reserve | 8 017.90 | 7 847.31 | 7 676.72 | 7 487.17 | 12 119.66 |
| Other reserves | 185.69 | 97.82 | 64.55 | ||
| Retained earnings | 6 287.71 | 7 141.73 | 7 095.24 | 7 202.46 | 7 569.48 |
| Profit of the financial year | 127.41 | 131.67 | -82.33 | 177.47 | 271.03 |
| Shareholders equity total | 14 583.03 | 15 270.71 | 15 025.32 | 15 114.92 | 20 174.72 |
| Provisions | 435.79 | 2 183.74 | |||
| Non-current loans from credit institutions | 14 188.38 | 13 219.01 | 12 566.52 | 11 769.31 | 10 914.98 |
| Non-current other liabilities | 847.07 | 976.78 | 909.30 | 502.35 | 502.82 |
| Non-current liabilities total | 15 035.45 | 14 195.79 | 13 475.82 | 12 271.66 | 11 417.80 |
| Current loans from credit institutions | 975.69 | 952.94 | 950.59 | 843.52 | 851.31 |
| Current trade creditors | 24.99 | ||||
| Current owed to group member | 154.28 | 165.68 | 177.83 | ||
| Short-term deferred tax liabilities | 64.68 | ||||
| Other non-interest bearing current liabilities | 255.50 | 151.15 | 167.22 | 208.95 | 210.84 |
| Accruals and deferred income | 94.93 | 98.93 | 130.00 | 130.00 | 130.00 |
| Current liabilities total | 1 351.11 | 1 267.69 | 1 402.09 | 1 348.15 | 1 369.98 |
| Balance sheet total (liabilities) | 30 969.60 | 30 734.20 | 29 903.23 | 29 170.52 | 35 146.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.