Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AFRODITE. VARDE ApS — Credit Rating and Financial Key Figures
CVR number: 19644189
Fogtmanns Plads 9, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 009.65 | 629.05 | 628.31 | 535.40 | 545.03 |
| Employee benefit expenses | - 793.12 | - 515.07 | - 542.57 | - 565.95 | - 561.42 |
| EBIT | 216.53 | 113.98 | 85.75 | -30.54 | -16.39 |
| Other financial income | 1.17 | 1.74 | 1.05 | ||
| Other financial expenses | -7.12 | -5.24 | -0.11 | -1.31 | -1.22 |
| Pre-tax profit | 209.41 | 108.74 | 86.80 | -30.12 | -16.57 |
| Income taxes | -46.31 | -25.70 | -19.34 | 5.59 | 3.32 |
| Net earnings | 163.10 | 83.04 | 67.46 | -24.53 | -13.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 83.53 | 82.64 | 100.05 | 86.03 | 82.28 |
| Inventories total | 83.53 | 82.64 | 100.05 | 86.03 | 82.28 |
| Current trade debtors | 2.60 | 5.35 | |||
| Prepayments and accrued income | 10.79 | ||||
| Current other receivables | 0.16 | 0.81 | 0.81 | 0.81 | 15.43 |
| Current deferred tax assets | 3.69 | 19.59 | 22.91 | ||
| Short term receivables total | 6.44 | 6.16 | 0.81 | 20.40 | 49.12 |
| Cash and bank deposits | 503.61 | 448.39 | 442.84 | 371.78 | 333.47 |
| Cash and cash equivalents | 503.61 | 448.39 | 442.84 | 371.78 | 333.47 |
| Balance sheet total (assets) | 593.58 | 537.19 | 543.70 | 478.22 | 464.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 39.96 | 144.16 | 166.20 | 166.17 | 62.24 |
| Profit of the financial year | 163.10 | 83.04 | 67.46 | -24.53 | -13.25 |
| Shareholders equity total | 385.26 | 411.10 | 419.67 | 334.14 | 253.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.20 | ||||
| Current trade creditors | 20.00 | ||||
| Current owed to participating | 0.53 | 0.53 | 0.53 | 30.94 | 81.09 |
| Short-term deferred tax liabilities | 2.20 | 5.34 | |||
| Other non-interest bearing current liabilities | 187.79 | 123.36 | 118.16 | 113.14 | 129.18 |
| Current liabilities total | 208.32 | 126.09 | 124.03 | 144.08 | 211.47 |
| Balance sheet total (liabilities) | 593.58 | 537.19 | 543.70 | 478.22 | 464.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.