Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUPITER ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 14454896
Dalumvej 6, Dalum 5250 Odense SV
tel: 35830190
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 644.65 | 3 423.09 | 2 988.46 | 2 353.38 | 2 192.77 |
| Employee benefit expenses | -3 999.33 | -4 360.64 | -2 244.51 | -2 805.09 | -2 194.36 |
| Other operating expenses | - 363.48 | ||||
| Total depreciation | - 233.30 | - 173.44 | - 171.81 | - 180.79 | - 148.43 |
| EBIT | - 587.98 | -1 110.99 | 572.13 | - 995.97 | - 150.02 |
| Other financial income | 0.08 | 0.00 | |||
| Other financial expenses | -95.20 | -68.28 | - 127.67 | - 358.55 | - 165.82 |
| Pre-tax profit | - 683.18 | -1 179.27 | 444.53 | -1 354.52 | - 315.84 |
| Income taxes | 24.59 | 13.23 | |||
| Net earnings | - 658.58 | -1 166.05 | 444.53 | -1 354.52 | - 315.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 279.15 | 5 126.59 | 4 974.03 | 4 824.64 | 4 678.44 |
| Buildings | 1.63 | ||||
| Machinery and equipment | 46.82 | 38.70 | 19.45 | 4.45 | 2.23 |
| Tangible assets total | 5 327.60 | 5 165.29 | 4 993.47 | 4 829.09 | 4 680.67 |
| Investments total | 244.93 | 249.01 | |||
| Long term receivables total | |||||
| Finished products/goods | 3 907.14 | 5 109.26 | 3 214.37 | 2 747.71 | 2 967.42 |
| Inventories total | 3 907.14 | 5 109.26 | 3 214.37 | 2 747.71 | 2 967.42 |
| Current trade debtors | 198.32 | 150.18 | 124.95 | 33.69 | 40.66 |
| Current amounts owed by group member comp. | 731.54 | 194.23 | 1 860.77 | ||
| Prepayments and accrued income | 46.80 | 47.45 | 38.51 | ||
| Current other receivables | 274.76 | 171.75 | 121.88 | 157.42 | 94.39 |
| Short term receivables total | 1 204.62 | 516.15 | 293.63 | 2 099.33 | 173.56 |
| Cash and bank deposits | 1 350.07 | 20.24 | 115.16 | 65.76 | 244.02 |
| Cash and cash equivalents | 1 350.07 | 20.24 | 115.16 | 65.76 | 244.02 |
| Balance sheet total (assets) | 12 034.35 | 11 059.95 | 8 616.63 | 9 741.89 | 8 065.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 210.00 | 210.00 |
| Retained earnings | -2 689.24 | -3 347.82 | 2 640.10 | 5 027.39 | 3 672.87 |
| Profit of the financial year | - 658.58 | -1 166.05 | 444.53 | -1 354.52 | - 315.84 |
| Shareholders equity total | -3 147.82 | -4 313.87 | 3 284.64 | 3 882.87 | 3 567.03 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 2 677.26 | 2 168.53 | 1 716.74 | 1 238.08 | 688.06 |
| Non-current owed to group member | 6 900.05 | 6 900.05 | |||
| Non-current other liabilities | 871.37 | ||||
| Non-current deferred tax liabilities | 457.90 | 452.41 | 801.58 | 843.23 | |
| Non-current liabilities total | 10 448.68 | 9 526.47 | 2 169.15 | 2 039.65 | 1 531.29 |
| Current loans from credit institutions | 505.70 | 507.38 | 477.32 | 474.00 | 516.00 |
| Advances received | 531.21 | ||||
| Current trade creditors | 780.19 | 2 006.97 | 668.18 | 1 079.19 | 878.92 |
| Current owed to group member | 1 154.98 | 1 253.93 | 1 181.64 | 644.08 | |
| Other non-interest bearing current liabilities | 1 761.41 | 2 079.07 | 2 017.34 | 1 084.54 | 928.35 |
| Current liabilities total | 4 733.49 | 5 847.34 | 3 162.84 | 3 819.36 | 2 967.35 |
| Balance sheet total (liabilities) | 12 034.35 | 11 059.95 | 8 616.63 | 9 741.89 | 8 065.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.