Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RITZAUS BUREAU A/S — Credit Rating and Financial Key Figures
CVR number: 34470359
Store Kongensgade 14, 1264 København K
tel: 33300000
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 126.30 | 132.67 | 141.40 | 143.73 | 148.22 |
| Other operating income | 64.11 | 4.02 | 5.17 | 3.46 | 2.05 |
| External services | -44.23 | -49.75 | -52.83 | -56.85 | -55.34 |
| Gross profit | 146.19 | 86.94 | 93.73 | 90.33 | 94.92 |
| Employee benefit expenses | -80.53 | -82.02 | -85.04 | -84.02 | -85.86 |
| Total depreciation | -10.84 | -0.95 | -2.61 | -3.01 | -3.63 |
| EBIT | 54.81 | 3.97 | 6.08 | 3.31 | 5.43 |
| Other financial income | 0.03 | 0.14 | 0.00 | 0.27 | 0.26 |
| Other financial expenses | -0.39 | -0.33 | -0.38 | -0.13 | -0.02 |
| Reduction non-current investment assets | -0.90 | ||||
| Net income from associates (fin.) | -1.96 | 0.62 | 0.27 | 7.40 | -0.15 |
| Pre-tax profit | 51.59 | 4.39 | 5.97 | 10.85 | 5.52 |
| Income taxes | -11.94 | -1.04 | -1.40 | -0.97 | -1.48 |
| Net earnings | 39.65 | 3.35 | 4.58 | 9.88 | 4.05 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.99 | 0.31 | 2.25 | ||
| Intangible rights | 0.09 | 0.06 | 0.03 | ||
| Goodwill | 3.70 | 3.03 | 1.85 | ||
| Intangible assets total | 0.09 | 0.06 | 4.72 | 3.34 | 4.10 |
| Buildings | 0.52 | 0.43 | 0.21 | 0.35 | |
| Machinery and equipment | 2.03 | 3.07 | 4.46 | 5.57 | 4.45 |
| Tangible assets total | 2.03 | 3.59 | 4.88 | 5.78 | 4.79 |
| Holdings in group member companies | 4.09 | 0.09 | 0.27 | 0.11 | |
| Participating interests | 13.65 | 13.68 | 12.17 | ||
| Investments total | 15.21 | 19.38 | 14.00 | 2.03 | 1.75 |
| Non-current loans receivable | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Deferred tax assets | 1.55 | 0.80 | |||
| Long term receivables total | 1.57 | 0.82 | 0.02 | 0.02 | 0.02 |
| Inventories total | |||||
| Current trade debtors | 4.89 | 3.36 | 3.31 | 6.57 | 4.29 |
| Current amounts owed by group member comp. | 1.58 | 0.15 | 0.10 | ||
| Prepayments and accrued income | 1.42 | 1.94 | 1.95 | 1.49 | 1.98 |
| Current other receivables | 3.56 | 3.26 | 1.32 | 0.49 | 0.84 |
| Current deferred tax assets | 0.52 | 0.51 | 0.79 | 0.49 | |
| Short term receivables total | 10.38 | 10.65 | 7.36 | 9.18 | 7.20 |
| Cash and bank deposits | 11.07 | 7.19 | 10.55 | 29.08 | 21.82 |
| Cash and cash equivalents | 11.07 | 7.19 | 10.55 | 29.08 | 21.82 |
| Balance sheet total (assets) | 40.37 | 41.70 | 41.54 | 49.43 | 39.69 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Shares repurchased | 2.50 | 5.00 | 10.00 | 4.50 | |
| Other reserves | 0.77 | 0.51 | 1.87 | ||
| Retained earnings | -25.65 | 10.14 | 6.04 | 4.16 | 8.19 |
| Profit of the financial year | 39.65 | 3.35 | 4.58 | 9.88 | 4.05 |
| Shareholders equity total | 19.00 | 20.99 | 21.38 | 29.56 | 23.60 |
| Provisions | 0.15 | 0.07 | 0.04 | ||
| Non-current deferred tax liabilities | 7.17 | 7.22 | 7.45 | ||
| Non-current liabilities total | 7.17 | 7.22 | 7.45 | ||
| Advances received | 0.96 | 1.83 | 1.61 | 7.48 | 2.34 |
| Current trade creditors | 5.77 | 6.55 | 5.49 | 5.14 | 6.76 |
| Current owed to participating | 0.09 | ||||
| Current owed to group member | 0.01 | ||||
| Short-term deferred tax liabilities | 0.01 | 0.11 | |||
| Other non-interest bearing current liabilities | 7.38 | 5.09 | 5.45 | 7.18 | 6.83 |
| Current liabilities total | 14.20 | 13.49 | 12.55 | 19.80 | 16.04 |
| Balance sheet total (liabilities) | 40.37 | 41.70 | 41.54 | 49.43 | 39.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.