Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SmartVan A/S — Credit Rating and Financial Key Figures
CVR number: 29848440
Porsborgparken 25, 9530 Støvring
mj@smartvan.dk
tel: 40100303
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 311.12 | 6 699.23 | 6 219.45 | 6 241.68 | 7 286.33 |
| Employee benefit expenses | -4 878.01 | -6 256.71 | -7 105.10 | -6 930.42 | -5 745.35 |
| Total depreciation | - 204.45 | - 188.80 | - 762.77 | -1 386.96 | -1 062.41 |
| EBIT | 2 228.65 | 253.72 | -1 648.43 | -2 075.71 | 478.56 |
| Other financial income | 3.60 | 20.94 | 2.44 | 1.53 | |
| Other financial expenses | - 138.91 | - 123.13 | - 590.29 | - 615.77 | - 447.69 |
| Pre-tax profit | 2 089.74 | 134.19 | -2 217.78 | -2 689.05 | 32.40 |
| Income taxes | - 360.91 | -4.88 | 500.91 | 524.30 | -3.91 |
| Net earnings | 1 728.83 | 129.31 | -1 716.87 | -2 164.74 | 28.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 594.37 | 2 110.35 | 3 256.77 | 3 114.55 | 2 778.09 |
| Intangible assets total | 1 594.37 | 2 110.35 | 3 256.77 | 3 114.55 | 2 778.09 |
| Machinery and equipment | 629.10 | 789.59 | 5 464.82 | 4 558.07 | 3 853.27 |
| Tangible assets total | 629.10 | 789.59 | 5 464.82 | 4 558.07 | 3 853.27 |
| Investments total | 102.11 | 423.84 | 307.35 | 307.59 | 307.84 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 663.50 | 5 897.62 | 5 390.10 | 4 750.11 | 6 006.64 |
| Advance payments | 174.10 | 135.13 | 299.93 | 79.06 | 145.75 |
| Inventories total | 4 837.60 | 6 032.75 | 5 690.03 | 4 829.17 | 6 152.40 |
| Current trade debtors | 2 197.18 | 1 772.05 | 2 363.65 | 2 293.63 | 1 833.24 |
| Current amounts owed by group member comp. | 1.90 | 0.47 | 154.22 | 144.00 | |
| Prepayments and accrued income | 92.35 | 417.27 | 216.90 | 220.35 | 197.70 |
| Current other receivables | 533.93 | 12.22 | |||
| Current deferred tax assets | 79.06 | 74.18 | 574.61 | 1 044.70 | 897.08 |
| Short term receivables total | 2 902.51 | 2 265.39 | 3 155.64 | 3 712.90 | 3 084.25 |
| Cash and bank deposits | 1 402.46 | 1 136.59 | 1 365.11 | 0.12 | |
| Cash and cash equivalents | 1 402.46 | 1 136.59 | 1 365.11 | 0.12 | |
| Balance sheet total (assets) | 11 468.16 | 12 758.50 | 17 874.60 | 17 887.40 | 16 175.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 994.15 | 994.15 | 994.15 | 994.15 | 994.15 |
| Other reserves | 1 243.61 | 1 646.07 | 2 540.28 | 2 429.35 | 2 166.91 |
| Retained earnings | 3 128.97 | 4 455.34 | 3 690.44 | 2 084.49 | 182.19 |
| Profit of the financial year | 1 728.83 | 129.31 | -1 716.87 | -2 164.74 | 28.49 |
| Shareholders equity total | 7 095.56 | 7 224.87 | 5 508.00 | 3 343.25 | 3 371.74 |
| Non-current leasing loans | 3 797.47 | 3 185.63 | 2 538.10 | ||
| Non-current owed to group member | 7 000.00 | 7 000.00 | |||
| Non-current liabilities total | 3 797.47 | 10 185.63 | 9 538.10 | ||
| Current loans from credit institutions | 0.39 | 0.33 | 663.62 | 611.85 | 688.18 |
| Advances received | 256.39 | 243.40 | 247.06 | 280.89 | 412.30 |
| Current trade creditors | 811.47 | 1 407.91 | 1 668.90 | 1 624.40 | 817.07 |
| Current owed to participating | 1 371.92 | 2 966.73 | 4 239.15 | ||
| Current owed to group member | 6.21 | ||||
| Other non-interest bearing current liabilities | 1 926.21 | 915.26 | 1 750.39 | 1 841.39 | 1 348.57 |
| Current liabilities total | 4 372.60 | 5 533.64 | 8 569.13 | 4 358.52 | 3 266.13 |
| Balance sheet total (liabilities) | 11 468.16 | 12 758.50 | 17 874.60 | 17 887.40 | 16 175.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.