Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B2 ELLEBRINKEN ApS — Credit Rating and Financial Key Figures
CVR number: 31329620
Strandvejen 118, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 833.91 | 3 214.32 | 2 600.31 | 2 930.82 | 3 078.73 |
| Total depreciation | -7.56 | -29.19 | -29.19 | ||
| Reduction in value of non-current assets | 200.00 | 1 700.00 | 200.00 | 900.00 | 100.00 |
| EBIT | 3 033.91 | 4 914.32 | 2 792.75 | 3 801.63 | 3 149.54 |
| Other financial income | 9.96 | 23.04 | 47.00 | 125.12 | 106.13 |
| Other financial expenses | - 637.67 | - 679.71 | - 946.71 | -1 481.55 | -1 196.67 |
| Pre-tax profit | 2 406.21 | 4 257.66 | 1 893.03 | 2 445.20 | 2 059.01 |
| Income taxes | - 529.37 | - 936.68 | - 416.47 | - 537.95 | - 452.98 |
| Net earnings | 1 876.84 | 3 320.97 | 1 476.56 | 1 907.26 | 1 606.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 91 800.00 | 93 500.00 | 93 700.00 | 94 600.00 | 94 700.00 |
| Machinery and equipment | 138.39 | 109.20 | 80.01 | ||
| Tangible assets total | 91 800.00 | 93 500.00 | 93 838.39 | 94 709.20 | 94 780.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.91 | 13.34 | 16.30 | 16.49 | 81.23 |
| Current amounts owed by group member comp. | 778.34 | 2 818.54 | 646.67 | 13 365.81 | 1 567.64 |
| Prepayments and accrued income | 3.42 | 3.98 | |||
| Current other receivables | 128.86 | 0.64 | |||
| Short term receivables total | 798.26 | 2 960.74 | 662.97 | 13 385.72 | 1 653.49 |
| Cash and bank deposits | 1 097.46 | 548.95 | 540.25 | 363.03 | 160.58 |
| Cash and cash equivalents | 1 097.46 | 548.95 | 540.25 | 363.03 | 160.58 |
| Balance sheet total (assets) | 93 695.72 | 97 009.69 | 95 041.60 | 108 457.95 | 96 594.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 13 000.00 | |||
| Retained earnings | 36 094.14 | 34 970.98 | 38 291.96 | 26 768.52 | 28 675.78 |
| Profit of the financial year | 1 876.84 | 3 320.97 | 1 476.56 | 1 907.26 | 1 606.02 |
| Shareholders equity total | 38 095.98 | 41 416.96 | 39 893.52 | 41 800.78 | 30 406.80 |
| Provisions | 9 576.84 | 9 945.15 | 9 989.73 | 10 160.01 | 10 174.84 |
| Non-current loans from credit institutions | 44 010.50 | 43 786.66 | 43 595.78 | 54 757.76 | 54 132.29 |
| Non-current liabilities total | 44 010.50 | 43 786.66 | 43 595.78 | 54 757.76 | 54 132.29 |
| Current loans from credit institutions | 397.27 | 279.11 | 243.24 | 546.86 | 616.27 |
| Current trade creditors | 57.15 | 46.53 | 67.35 | 71.20 | 80.19 |
| Short-term deferred tax liabilities | 490.98 | 568.37 | 371.89 | 367.66 | 438.15 |
| Other non-interest bearing current liabilities | 882.01 | 820.69 | 706.01 | 635.78 | 617.07 |
| Accruals and deferred income | 184.99 | 146.22 | 174.08 | 117.89 | 128.46 |
| Current liabilities total | 2 012.40 | 1 860.92 | 1 562.57 | 1 739.40 | 1 880.14 |
| Balance sheet total (liabilities) | 93 695.72 | 97 009.69 | 95 041.60 | 108 457.95 | 96 594.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.