Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AK-BYG SOLBJERG 1985 A/S — Credit Rating and Financial Key Figures
CVR number: 75179413
Gammel Horsensvej 68, 8355 Solbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 939.92 | 24 073.15 | 23 563.77 | 23 018.14 | 25 087.94 |
| Employee benefit expenses | -19 965.36 | -18 647.73 | -18 830.35 | -20 234.61 | -22 347.49 |
| Other operating expenses | -96.00 | ||||
| Total depreciation | - 678.63 | - 847.73 | - 780.90 | -1 092.01 | - 942.59 |
| EBIT | 295.92 | 4 577.68 | 3 952.52 | 1 595.51 | 1 797.86 |
| Other financial income | 95.37 | 107.96 | 509.89 | 202.88 | 527.80 |
| Other financial expenses | - 252.61 | - 210.26 | - 547.05 | - 435.01 | - 679.59 |
| Pre-tax profit | 138.68 | 4 475.39 | 3 915.36 | 1 363.39 | 1 646.08 |
| Income taxes | -32.38 | - 989.01 | - 866.22 | - 309.88 | - 389.13 |
| Net earnings | 106.30 | 3 486.37 | 3 049.14 | 1 053.51 | 1 256.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 423.88 | 339.10 | 254.33 | 169.55 | 84.78 |
| Machinery and equipment | 1 949.63 | 1 906.68 | 2 928.20 | 2 751.67 | 2 529.73 |
| Tangible assets total | 2 373.51 | 2 245.78 | 3 182.53 | 2 921.22 | 2 614.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 548.76 | 3 603.60 | |||
| Raw materials and consumables | 426.69 | 795.02 | 327.12 | 337.17 | 280.16 |
| Inventories total | 426.69 | 795.02 | 327.12 | 1 885.93 | 3 883.76 |
| Current trade debtors | 4 858.43 | 11 202.50 | 11 128.86 | 9 377.90 | 8 632.10 |
| Current amounts owed by group member comp. | 1 572.76 | 2 193.31 | 3 158.29 | 8 299.75 | 7 200.20 |
| Prepayments and accrued income | 65.71 | 89.91 | 96.22 | 141.20 | |
| Current other receivables | 3 833.23 | 2 241.40 | 2 464.28 | 3 355.53 | 4 791.69 |
| Short term receivables total | 10 264.42 | 15 702.91 | 16 841.33 | 21 129.39 | 20 765.19 |
| Other current investments | 162.43 | 216.62 | 232.32 | 274.80 | 572.55 |
| Cash and bank deposits | 1 375.36 | 2 136.67 | 12.17 | 19.26 | 596.85 |
| Cash and cash equivalents | 1 537.78 | 2 353.29 | 244.49 | 294.06 | 1 169.40 |
| Balance sheet total (assets) | 14 602.41 | 21 097.01 | 20 595.47 | 26 230.61 | 28 432.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 400.00 | 1 500.00 | 1 500.00 | ||
| Retained earnings | 3 864.52 | 570.82 | 2 557.19 | 5 606.33 | 5 159.84 |
| Profit of the financial year | 106.30 | 3 486.37 | 3 049.14 | 1 053.51 | 1 256.95 |
| Shareholders equity total | 4 470.82 | 7 957.19 | 7 606.33 | 7 159.84 | 8 416.79 |
| Provisions | 604.25 | 719.13 | 1 441.83 | 1 211.08 | 865.19 |
| Non-current loans from credit institutions | 4 678.02 | 3 680.89 | |||
| Non-current leasing loans | 880.88 | 992.43 | 1 071.88 | 1 152.54 | 966.01 |
| Non-current other liabilities | 1 683.04 | ||||
| Non-current deferred tax liabilities | 1 699.20 | 1 835.11 | 1 826.55 | 1 855.71 | |
| Non-current liabilities total | 2 563.92 | 2 691.63 | 2 906.99 | 7 657.12 | 6 502.61 |
| Current loans from credit institutions | 266.03 | 381.38 | 569.54 | 1 677.58 | 4 445.29 |
| Advances received | 1 137.49 | 1 829.26 | 682.25 | 1 303.01 | 1 745.77 |
| Current trade creditors | 3 210.28 | 4 413.40 | 4 110.46 | 3 543.43 | 4 091.87 |
| Other non-interest bearing current liabilities | 2 349.62 | 3 105.00 | 3 278.06 | 3 678.54 | 2 365.34 |
| Current liabilities total | 6 963.42 | 9 729.05 | 8 640.31 | 10 202.57 | 12 648.27 |
| Balance sheet total (liabilities) | 14 602.41 | 21 097.01 | 20 595.47 | 26 230.61 | 28 432.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.